{"text_format":"1","workbook":"xlsx","n_sheets":9,"sheets":["Guidance","Inputs","Scenarios","Output_Top10","Assumptions","Used Values","Lookup_Performance","Lookup_Materials","Source_list"],"not_rendered":{"charts":6,"images":2,"macros":1,"external_links":1,"defined_names":2,"comments":0,"pivot_tables":1},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Guidance","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Inputs","index":1,"n_rows":40,"n_cols":14,"rows_kept":40,"cut":false,"hidden":false,"merged":[[5,2,5,4],[24,2,24,7],[32,12,32,13]]}
[]
[]
[null,null,"Universal parameters"]
[null,null,null,"Default","User input"]
[null,null,"Target LCOE (€/MWh):",150,200]
[null,null,"Power capture"]
[null,null,"Degree of freedom:",null,"Heave"]
[null,null,"Improvement potential:",null,"Medium"]
[null,null,"Cost centre breakdown"]
[null,null,"Structure (% of CAPEX): ",0.34]
[null,null,"PTO:",0.27]
[null,null,"Moorings:",0.12,null,"   "]
[null,null,"Connection:",0.14000000000000001]
[null,null,"Installation:",0.13]
[null,null,"Total:",{"$f":"SUM(D10:D14)","v":1},{"$f":"SUM(E10:E14)","v":0}]
[]
[]
[null,null,"What if? parameters",null,null,null,null,null,null,null,null,null,"Material options","key (#)"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Lookup_Materials!C10","v":"Steel"},1]
[null,null,null,"Ranges","Scale (m)","Resource (kW/m)","Efficiency (%)","CAPEX (€)",null,null,null,null,{"$f":"Lookup_Materials!C11","v":"R. Concrete"},2]
[null,null,null,"Lower bound:",10,55,0.01,2000000,null,null,null,null,{"$f":"Lookup_Materials!C12","v":"GRP"},3]
[null,null,null,"Upper bound:",40,65,1,3000000,null,null,null,null,{"$f":"Lookup_Materials!C13","v":"Rubber"},4]
[null,null,null,"Number of steps:",2,2,2,2,null,null,null,null,{"$f":"Lookup_Materials!C14","v":"PU-nylon"},5]
[]
[null,null,"Values"]
[null,null,"Shape","Material","Scale (m)","Resource (kW/m)","Efficiency (%)","CAPEX (€)",null,null,null,null,"Shape options ","key (#)"]
[null,null,"Cuboid","Steel",{"$f":"linspace(E21,E22,E23)","v":10},{"$f":"linspace(F21,F22,F23)","v":55},{"$f":"linspace(G21,G22,G23)","v":0.01},{"$f":"linspace(H21,H22,H23)","v":2000000},null,null,null,null,{"$f":"Assumptions!B22","v":"Cuboid"},1]
[null,null,null,"PU-nylon",40,65,1,3000000,null,null,null,null,{"$f":"Assumptions!B23","v":"HCylinder"},2]
[null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$f":"Assumptions!B24","v":"VCylinder"},3]
[null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$f":"Assumptions!B25","v":"Sphere"},4]
[null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,"Power capture options"]
[null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,"Degree of freedom","Improvement potential"]
[null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,"Heave",{"$f":"Assumptions!B17","v":"Low"}]
[null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,"Surge",{"$f":"Assumptions!B18","v":"Medium"}]
[null,null,{"$f":"SUM(IF(ISTEXT(C27:C36),1/COUNTIF(C27:C36, C27:C36), 0))","v":1},{"$f":"SUM(IF(ISTEXT(D27:D36),1/COUNTIF(D27:D36, D27:D36), 0))","v":2},{"$f":"SUM(IF(ISNUMBER(E27:E36),1/COUNTIF(E27:E36, E27:E36), 0))","v":2},{"$f":"SUM(IF(ISNUMBER(F27:F36),1/COUNTIF(F27:F36, F27:F36), 0))","v":2},{"$f":"SUM(IF(ISNUMBER(G27:G36),1/COUNTIF(G27:G36, G27:G36), 0))","v":2},{"$f":"SUM(IF(ISNUMBER(H27:H36),1/COUNTIF(H27:H36, H27:H36), 0))","v":2},null,"Total no. of scenarios:",{"$f":"PRODUCT(C37:H37)","v":32},null,"Pitch",{"$f":"Assumptions!B19","v":"High"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Roll"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Surge_Heave"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Heave_Pitch"]

{"sheet":"Scenarios","index":2,"n_rows":35,"n_cols":34,"rows_kept":35,"cut":false,"hidden":false,"merged":[[1,0,1,7],[1,22,1,23],[1,24,1,25],[1,26,1,29],[1,30,1,32]]}
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34]
["Scenarios",null,null,null,null,null,null,null,"Scenario characteristics",null,null,null,null,null,null,null,null,null,null,null,null,null,"Possible thresholds",null,"State-of-the-art thresholds",null,"Scores",null,null,null,"Filters",null,null,"Check"]
["0","Degree of Freedom","Shape","Material","Scale (m)","Resource (kW/m)","Efficiency (%)","CAPEX (€)","Availability (-)","Shape key (#)","Volume (m3)","Material key (#)","Material mass (kg)","Av. Power (kW)","Rated power (kW)","LCOE (€/MWh)","Structure (€)","PTO (€)","Mooring (€)","Connection (€)","Installation (€)","OPEX (€/a)","Possible Av. Power (kW)","Possible Structure Cost (€)","SOA Av. Power (kW)","SOA Structure Cost (€)","CA score","Power TA score","Cost TA score","TA score","Attractive (?)","Possible (?)","Achievable (?)","Meets minimums?"]
[1,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","PU-nylon",10,55,0.01,2000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.76806703189470371},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":1000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":5},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":5126.8796992481202},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":5.5},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":18.333333333333336},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":8504.2482231992872},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":680000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":540000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":240000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":280000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":260000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":80000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":433.5393206590536},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":15021.757518796992},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":69.243406995349275},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":59112.922932330825},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":2.351765785180248E-2},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":2.3499540049971204},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":15.081893078677554},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":17.431847083674676},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":false},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":true},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":true},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":true}]
[2,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","PU-nylon",10,55,0.01,3000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.76806703189470371},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":1000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":5},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":5126.8796992481202},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":5.5},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":18.333333333333336},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":12756.372334798931},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":1020000.0000000001},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":810000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":360000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":420000.00000000006},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":390000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":120000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":433.5393206590536},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":15021.757518796992},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":69.243406995349275},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":59112.922932330825},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":1.5678438567868321E-2},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":2.3499540049971204},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":22.793188455225636},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":25.143142460222755},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":false},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":true},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":true},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":true}]
[3,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","PU-nylon",10,55,1,2000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.76806703189470371},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":1000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":5},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":5126.8796992481202},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":550},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":1833.3333333333335},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":85.042482231992864},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":680000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":540000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":240000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":280000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":260000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":80000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":433.5393206590536},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":15021.757518796992},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":69.243406995349275},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":59112.922932330825},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":2.3517657851802483},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":-0.63937406362705329},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":15.081893078677554},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":14.4425190150505},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":true},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":false},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":false}]
[4,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","PU-nylon",10,55,1,3000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.76806703189470371},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":1000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":5},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":5126.8796992481202},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":550},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":1833.3333333333335},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":127.56372334798931},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":1020000.0000000001},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":810000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":360000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":420000.00000000006},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":390000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":120000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":433.5393206590536},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":15021.757518796992},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":69.243406995349275},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":59112.922932330825},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":1.567843856786832},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":-0.63937406362705329},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":22.793188455225636},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":22.153814391598583},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":true},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":false},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":false}]
[5,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","PU-nylon",10,65,0.01,2000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.72580712578853146},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":1000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":5},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":5126.8796992481202},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":6.5},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":21.666666666666668},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":7614.8816369949582},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":680000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":540000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":240000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":280000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":260000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":80000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":465.07834533879821},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":15021.757518796992},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":76.117740533832176},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":59112.922932330825},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":2.6264360962401707E-2},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":2.3579680804370415},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":15.081893078677554},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":17.439861159114596},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":false},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":true},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":true},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":true}]
[6,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","PU-nylon",10,65,0.01,3000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.72580712578853146},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":1000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":5},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":5126.8796992481202},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":6.5},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":21.666666666666668},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":11422.322455492438},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":1020000.0000000001},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":810000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":360000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":420000.00000000006},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":390000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":120000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":465.07834533879821},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":15021.757518796992},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":76.117740533832176},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":59112.922932330825},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":1.750957397493447E-2},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":2.3579680804370415},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":22.793188455225636},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":25.151156535662679},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":false},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":true},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":true},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":true}]
[7,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","PU-nylon",10,65,1,2000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.72580712578853146},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":1000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":5},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":5126.8796992481202},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":650},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":2166.666666666667},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":76.148816369949586},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":680000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":540000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":240000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":280000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":260000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":80000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":465.07834533879821},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":15021.757518796992},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":76.117740533832176},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":59112.922932330825},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":2.6264360962401709},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":-0.95085030399891446},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":15.081893078677554},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":14.13104277467864},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":true},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":false},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":false}]
[8,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","PU-nylon",10,65,1,3000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.72580712578853146},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":1000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":5},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":5126.8796992481202},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":650},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":2166.666666666667},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":114.2232245549244},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":1020000.0000000001},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":810000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":360000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":420000.00000000006},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":390000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":120000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":465.07834533879821},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":15021.757518796992},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":76.117740533832176},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":59112.922932330825},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":1.7509573974934469},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":-0.95085030399891446},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":22.793188455225636},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":21.84233815122672},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":true},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":false},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":false}]
[9,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","PU-nylon",40,55,0.01,2000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.76806703189470371},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":64000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":5},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":328120.30075187969},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":22},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":73.333333333333343},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":2126.0620557998218},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":680000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":540000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":240000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":280000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":260000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":80000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":3982.9546209449627},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":961392.48120300751},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":1180.2050997678473},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":3783227.0676691728},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":9.407063140720992E-2},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":2.8264777790641933},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":-9.971969390147721E-2},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":2.7267580851627162},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":false},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":false},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":true}]
[10,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","PU-nylon",40,55,0.01,3000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.76806703189470371},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":64000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":5},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":328120.30075187969},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":22},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":73.333333333333343},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":3189.0930836997327},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":1020000.0000000001},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":810000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":360000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":420000.00000000006},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":390000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":120000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":3982.9546209449627},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":961392.48120300751},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":1180.2050997678473},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":3783227.0676691728},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":6.2713754271473285E-2},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":2.8264777790641933},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":2.0769296357086568E-2},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":2.8472470754212797},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":false},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":true},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":true}]
[11,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","PU-nylon",40,55,1,2000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.76806703189470371},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":64000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":5},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":328120.30075187969},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":2200},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":7333.3333333333339},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":21.260620557998216},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":680000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":540000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":240000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":280000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":260000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":80000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":3982.9546209449627},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":961392.48120300751},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":1180.2050997678473},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":3783227.0676691728},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":9.407063140720993},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":1.2722896623285456},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":-9.971969390147721E-2},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":1.1725699684270683},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":true},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":false},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":false}]
[12,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","PU-nylon",40,55,1,3000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.76806703189470371},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":64000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":5},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":328120.30075187969},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":2200},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":7333.3333333333339},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":31.890930836997327},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":1020000.0000000001},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":810000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":360000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":420000.00000000006},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":390000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":120000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":3982.9546209449627},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":961392.48120300751},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":1180.2050997678473},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":3783227.0676691728},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":6.2713754271473281},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":1.2722896623285456},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":2.0769296357086568E-2},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":1.293058958685632},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":true},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":true},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":false}]
[13,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","PU-nylon",40,65,0.01,2000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.72580712578853146},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":64000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":5},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":328120.30075187969},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":26},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":86.666666666666671},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":1903.7204092487395},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":680000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":540000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":240000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":280000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":260000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":80000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":5016.3527499217762},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":961392.48120300751},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":1447.3196924474641},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":3783227.0676691728},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":0.10505744384960683},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":2.7964732573551929},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":-9.971969390147721E-2},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":2.6967535634537159},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":false},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":false},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":true}]
[14,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","PU-nylon",40,65,0.01,3000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.72580712578853146},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":64000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":5},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":328120.30075187969},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":26},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":86.666666666666671},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":2855.5806138731095},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":1020000.0000000001},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":810000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":360000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":420000.00000000006},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":390000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":120000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":5016.3527499217762},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":961392.48120300751},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":1447.3196924474641},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":3783227.0676691728},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":7.0038295899737882E-2},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":2.7964732573551929},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":2.0769296357086568E-2},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":2.8172425537122794},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":false},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":true},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":true}]
[15,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","PU-nylon",40,65,1,2000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.72580712578853146},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":64000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":5},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":328120.30075187969},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":2600},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":8666.6666666666679},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":19.037204092487396},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":680000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":540000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":240000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":280000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":260000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":80000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":5016.3527499217762},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":961392.48120300751},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":1447.3196924474641},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":3783227.0676691728},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":10.505744384960684},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":1.3540657713222473},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":-9.971969390147721E-2},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":1.25434607742077},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":true},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":false},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":false}]
[16,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","PU-nylon",40,65,1,3000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.72580712578853146},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":64000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":5},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":328120.30075187969},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":2600},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":8666.6666666666679},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":28.5558061387311},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":1020000.0000000001},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":810000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":360000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":420000.00000000006},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":390000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":120000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":5016.3527499217762},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":961392.48120300751},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":1447.3196924474641},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":3783227.0676691728},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":7.0038295899737877},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":1.3540657713222473},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":2.0769296357086568E-2},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":1.3748350676793337},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":true},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":true},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":false}]
[17,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","Steel",10,55,0.01,2000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.76806703189470371},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":1000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":1},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":278760},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":5.5},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":18.333333333333336},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":8504.2482231992872},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":680000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":540000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":240000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":280000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":260000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":80000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":433.5393206590536},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":189556.80000000002},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":69.243406995349275},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":749864.4},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":2.351765785180248E-2},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":2.3499540049971204},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":0.87531063294518929},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":3.2252646379423098},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":false},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":true},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":true}]
[18,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","Steel",10,55,0.01,3000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.76806703189470371},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":1000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":1},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":278760},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":5.5},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":18.333333333333336},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":12756.372334798931},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":1020000.0000000001},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":810000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":360000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":420000.00000000006},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":390000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":120000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":433.5393206590536},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":189556.80000000002},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":69.243406995349275},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":749864.4},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":1.5678438567868321E-2},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":2.3499540049971204},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":1.4821201782735056},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":3.8320741832706258},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":false},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":true},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":true},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":true}]
[19,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","Steel",10,55,1,2000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.76806703189470371},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":1000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":1},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":278760},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":550},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":1833.3333333333335},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":85.042482231992864},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":680000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":540000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":240000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":280000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":260000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":80000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":433.5393206590536},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":189556.80000000002},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":69.243406995349275},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":749864.4},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":2.3517657851802483},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":-0.63937406362705329},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":0.87531063294518929},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":0.235936569318136},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":true},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":false},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":false}]
[20,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","Steel",10,55,1,3000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.76806703189470371},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":1000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":1},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":278760},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":550},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":1833.3333333333335},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":127.56372334798931},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":1020000.0000000001},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":810000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":360000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":420000.00000000006},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":390000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":120000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":433.5393206590536},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":189556.80000000002},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":69.243406995349275},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":749864.4},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":1.567843856786832},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":-0.63937406362705329},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":1.4821201782735056},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":0.84274611464645233},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":true},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":false},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":false}]
[21,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","Steel",10,65,0.01,2000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.72580712578853146},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":1000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":1},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":278760},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":6.5},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":21.666666666666668},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":7614.8816369949582},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":680000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":540000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":240000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":280000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":260000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":80000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":465.07834533879821},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":189556.80000000002},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":76.117740533832176},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":749864.4},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":2.6264360962401707E-2},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":2.3579680804370415},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":0.87531063294518929},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":3.2332787133822309},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":false},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":true},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":true}]
[22,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","Steel",10,65,0.01,3000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.72580712578853146},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":1000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":1},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":278760},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":6.5},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":21.666666666666668},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":11422.322455492438},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":1020000.0000000001},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":810000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":360000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":420000.00000000006},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":390000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":120000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":465.07834533879821},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":189556.80000000002},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":76.117740533832176},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":749864.4},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":1.750957397493447E-2},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":2.3579680804370415},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":1.4821201782735056},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":3.8400882587105469},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":false},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":true},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":true},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":true}]
[23,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","Steel",10,65,1,2000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.72580712578853146},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":1000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":1},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":278760},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":650},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":2166.666666666667},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":76.148816369949586},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":680000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":540000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":240000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":280000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":260000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":80000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":465.07834533879821},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":189556.80000000002},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":76.117740533832176},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":749864.4},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":2.6264360962401709},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":-0.95085030399891446},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":0.87531063294518929},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":-7.5539671053725166E-2},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":true},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":false},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":false}]
[24,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","Steel",10,65,1,3000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.72580712578853146},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":1000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":1},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":278760},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":650},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":2166.666666666667},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":114.2232245549244},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":1020000.0000000001},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":810000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":360000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":420000.00000000006},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":390000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":120000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":465.07834533879821},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":189556.80000000002},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":76.117740533832176},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":749864.4},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":1.7509573974934469},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":-0.95085030399891446},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":1.4821201782735056},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":0.53126987427459116},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":true},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":false},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":false}]
[25,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","Steel",40,55,0.01,2000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.76806703189470371},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":64000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":1},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":17840640},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":22},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":73.333333333333343},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":2126.0620557998218},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":680000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":540000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":240000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":280000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":260000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":80000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":3982.9546209449627},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":12131635.200000001},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":1180.2050997678473},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":47991321.600000001},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":9.407063140720992E-2},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":2.8264777790641933},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":-0.31934565941993293},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":2.5071321196442602},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":false},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":false},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":true}]
[26,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","Steel",40,55,0.01,3000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.76806703189470371},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":64000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":1},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":17840640},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":22},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":73.333333333333343},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":3189.0930836997327},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":1020000.0000000001},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":810000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":360000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":420000.00000000006},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":390000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":120000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":3982.9546209449627},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":12131635.200000001},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":1180.2050997678473},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":47991321.600000001},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":6.2713754271473285E-2},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":2.8264777790641933},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":-0.30986426027417802},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":2.5166135187900154},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":false},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":false},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":true}]
[27,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","Steel",40,55,1,2000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.76806703189470371},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":64000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":1},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":17840640},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":2200},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":7333.3333333333339},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":21.260620557998216},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":680000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":540000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":240000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":280000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":260000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":80000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":3982.9546209449627},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":12131635.200000001},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":1180.2050997678473},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":47991321.600000001},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":9.407063140720993},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":1.2722896623285456},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":-0.31934565941993293},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":0.9529440029086127},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":true},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":false},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":false}]
[28,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","Steel",40,55,1,3000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.76806703189470371},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":64000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":1},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":17840640},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":2200},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":7333.3333333333339},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":31.890930836997327},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":1020000.0000000001},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":810000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":360000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":420000.00000000006},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":390000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":120000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":3982.9546209449627},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":12131635.200000001},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":1180.2050997678473},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":47991321.600000001},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":6.2713754271473281},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":1.2722896623285456},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":-0.30986426027417802},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":0.96242540205436755},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":true},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":false},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":false}]
[29,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","Steel",40,65,0.01,2000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.72580712578853146},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":64000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":1},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":17840640},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":26},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":86.666666666666671},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":1903.7204092487395},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":680000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":540000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":240000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":280000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":260000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":80000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":5016.3527499217762},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":12131635.200000001},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":1447.3196924474641},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":47991321.600000001},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":0.10505744384960683},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":2.7964732573551929},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":-0.31934565941993293},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":2.4771275979352598},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":false},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":false},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":true}]
[30,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","Steel",40,65,0.01,3000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.72580712578853146},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":64000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":1},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":17840640},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":26},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":86.666666666666671},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":2855.5806138731095},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":1020000.0000000001},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":810000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":360000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":420000.00000000006},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":390000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":120000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":5016.3527499217762},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":12131635.200000001},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":1447.3196924474641},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":47991321.600000001},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":7.0038295899737882E-2},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":2.7964732573551929},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":-0.30986426027417802},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":2.486608997081015},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":false},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":false},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":true}]
[31,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","Steel",40,65,1,2000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.72580712578853146},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":64000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":1},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":17840640},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":2600},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":8666.6666666666679},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":19.037204092487396},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":680000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":540000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":240000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":280000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":260000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":80000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":5016.3527499217762},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":12131635.200000001},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":1447.3196924474641},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":47991321.600000001},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":10.505744384960684},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":1.3540657713222473},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":-0.31934565941993293},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":1.0347201119023144},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":true},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":false},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":false}]
[32,{"$f":"Inputs!$E$7","v":"Heave"},"Cuboid","Steel",40,65,1,3000000,{"$f":"LinInterpolate(TabScenarios[[#This Row],[Resource (kW/m)]],Assumptions!$K$3:$S$3,Assumptions!$K$5:$S$5)","v":0.72580712578853146},{"$f":"MATCH(TabScenarios[[#This Row],[Shape]],Inputs!$M$27:$M$30,0)","v":1},{"$f":"TabScenarios[[#This Row],[Scale (m)]]^3","v":64000},{"$f":"MATCH(TabScenarios[[#This Row],[Material]],Inputs!$M$19:$M$23,0)","v":1},{"$f":"TabScenarios[[#This Row],[Volume (m3)]]*INDEX(Lookup_Materials!$D$10:$D$15,TabScenarios[[#This Row],[Material key ('#)]])*(1+(TabScenarios[[#This Row],[Resource (kW/m)]]-Inputs!$F$21)/5*INDEX(Lookup_Materials!$G$10:$G$15,TabScenarios[[#This Row],[Material key ('#)]]))","v":17840640},{"$f":"TabScenarios[[#This Row],[Scale (m)]]*TabScenarios[[#This Row],[Resource (kW/m)]]*TabScenarios[[#This Row],[Efficiency (%)]]","v":2600},{"$f":"TabScenarios[[#This Row],[Av. Power (kW)]]/Assumptions!$C$7","v":8666.6666666666679},{"$f":"IF(TabScenarios[[#This Row],[Av. Power (kW)]]>0,(TabScenarios[[#This Row],[CAPEX (€)]]/(1-'Used Values'!$D$15))/(TabScenarios[[#This Row],[Av. Power (kW)]]*TabScenarios[[#This Row],[Availability (-)]]*8.766*'Used Values'!$C$7),NA())","v":28.5558061387311},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$10","v":1020000.0000000001},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$11","v":810000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$12","v":360000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$13","v":420000.00000000006},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*'Used Values'!$C$14","v":390000},{"$f":"TabScenarios[[#This Row],[CAPEX (€)]]*Assumptions!$C$5","v":120000},{"$f":"INDEX(('Used Values'!$M$5:$V$14,'Used Values'!$M$18:$V$27,'Used Values'!$M$31:$V$40,'Used Values'!$M$44:$V$53),MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0),TabScenarios[[#This Row],[Shape key ('#)]])","v":5016.3527499217762},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$E$10:$E$15,TabScenarios[[#This Row],[Material key ('#)]])","v":12131635.200000001},{"$f":"INDEX('Used Values'!$M$58:$V$67,MATCH(TabScenarios[[#This Row],[Scale (m)]],Inputs!$E$27:$E$36,0),MATCH(TabScenarios[[#This Row],[Resource (kW/m)]],Inputs!$F$27:$F$36,0))","v":1447.3196924474641},{"$f":"TabScenarios[[#This Row],[Material mass (kg)]]*INDEX(Lookup_Materials!$F$10:$F$15,TabScenarios[[#This Row],[Material key ('#)]])","v":47991321.600000001},{"$f":"_xlfn.IFNA('Used Values'!$C$4/TabScenarios[[#This Row],[LCOE (€/MWh)]],0)","v":7.0038295899737877},{"$f":"(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]])/(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[SOA Av. Power (kW)]])*('Used Values'!$C$6)","v":1.3540657713222473},{"$f":"(TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])/(TabScenarios[[#This Row],[SOA Structure Cost (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]])*INDEX(Lookup_Materials!$H$10:$H$15,TabScenarios[[#This Row],[Material key ('#)]])","v":-0.30986426027417802},{"$f":"TabScenarios[[#This Row],[Power TA score]]+TabScenarios[[#This Row],[Cost TA score]]","v":1.0442015110480694},{"$f":"IF(TabScenarios[[#This Row],[CA score]]<>\"\",TabScenarios[[#This Row],[CA score]]>=1,NA())","v":true},{"$f":"AND(TabScenarios[[#This Row],[Possible Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[Possible Structure Cost (€)]]>=0)","v":false},{"$f":"AND(TabScenarios[[#This Row],[SOA Av. Power (kW)]]-TabScenarios[[#This Row],[Av. Power (kW)]]>=0,TabScenarios[[#This Row],[Structure (€)]]-TabScenarios[[#This Row],[SOA Structure Cost (€)]]>=0,TabScenarios[[#This Row],[Possible (?)]])","v":false},{"$f":"AND(TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$10<=TabScenarios[[#This Row],[PTO (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$11<=TabScenarios[[#This Row],[Mooring (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$12<=TabScenarios[[#This Row],[Connection (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$13<=TabScenarios[[#This Row],[Installation (€)]],TabScenarios[[#This Row],[Rated power (kW)]]*Assumptions!$C$14<=TabScenarios[[#This Row],[OPEX (€/a)]])","v":false}]

{"sheet":"Output_Top10","index":3,"n_rows":23,"n_cols":15,"rows_kept":23,"cut":false,"hidden":false,"merged":[[7,2,7,8],[1,7,1,10],[2,7,2,8],[2,9,2,10],[7,9,7,12]]}
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
[null,"Filters","No. of scenarios","As % of total","User control",null,null,"TA summary"]
[null,"No filters",{"$f":"Inputs!K37","v":32},{"$f":"C3/$C$3","v":1},null,null,null,"Power TA score",null,"Cost TA score"]
[null,"Attractive?:",{"$f":"COUNTIFS(TabScenarios[Attractive (?)],\"TRUE\")","v":16},{"$f":"C4/$C$3","v":0.5},null,1,null,"Max. TA score:",{"$f":"_xlfn.AGGREGATE(4,6,TabScenarios[Power TA score])","v":2.8264777790641933},"Max. TA score:",{"$f":"_xlfn.AGGREGATE(4,6,TabScenarios[Cost TA score])","v":22.793188455225636}]
[null,"Attractive & possible?:",{"$f":"COUNTIFS(TabScenarios[Attractive (?)],\"TRUE\",TabScenarios[Possible (?)],\"TRUE\")","v":2},{"$f":"C5/$C$3","v":6.25E-2},null,null,null,"Min TA score:",{"$f":"_xlfn.AGGREGATE(5,6,TabScenarios[Power TA score])","v":-0.95085030399891446},"Min TA score:",{"$f":"_xlfn.AGGREGATE(5,6,TabScenarios[Cost TA score])","v":-0.31934565941993293}]
[null,"Attractive & achievable?:",{"$f":"COUNTIFS(TabScenarios[Attractive (?)],\"TRUE\",TabScenarios[Achievable (?)],\"TRUE\")","v":0},{"$f":"C6/$C$3","v":0}]
[]
[null,"Top 10 (CA score)","Scenarios",null,null,null,null,null,null,"Scores",null,null,null,"Check"]
[null,"Key","Degree of freedom","Shape","Material","Scale (m)","Av. resource (kW/m)","Av. efficiency (-)","CAPEX (€)","CA score","Power TA score","Cost TA score","TA score (combined)","Meets minimums?"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"> Higher score = more attractive and more achievable",null,null,null,null,"> Higher score = more attractive and more achievable"]
[]
[null,null,null,null,null,null," "]

{"sheet":"Assumptions","index":4,"n_rows":25,"n_cols":19,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Assumptions","Input value",null,"τ",null,null,null,null,"Availability"]
[null,"Lifetime 'tlife' (yrs):",20,null,"tlife/r",0.05,0.1,0.15,null,"Resource (kW/m):",2.8549000000000002,9.15,17.197399999999998,26.626200000000001,38.392099999999999,54.5426,80.572000000000003,90,100]
[null,"Discount rate 'r':",0.1,null,15,10.379658038180599,7.6060795063083599,5.8473700986311004,null,"Accessability (-):",0.8,0.7,0.6,0.5,0.4,0.3,0.2,0.1767,0.15740000000000001]
[null,"OPEX (% of CAPEX per year):",0.04,null,20,12.462210342540001,8.5135637197585599,6.2593314737296497,null,"Availability (-):",0.96,0.95,0.93,0.9,0.85,0.77,0.66,0.63,0.61]
[null,"Resource penalty (per 5 kW/m):",0,null,25,14.093944566044801,9.0770400182293507,6.46414908527015]
[null,"Capacity factor:",0.3]
[]
[null,"Cost centre minimums","€/kW"]
[null,"PTO:",600]
[null,"Mooring:",220]
[null,"Connection:",280]
[null,"Installation:",260]
[null,"O&M (per year):",75]
[]
[null,"Improvement potential","β"]
[null,"Low",1]
[null,"Medium",2]
[null,"High",3]
[]
[null,"Shape options ","Diplaced Volume/Total Volume"]
[null,"Cuboid",0.5]
[null,"HCylinder",0.5]
[null,"VCylinder",0.5]
[null,"Sphere",0.5]

{"sheet":"Used Values","index":5,"n_rows":67,"n_cols":22,"rows_kept":67,"cut":false,"hidden":false,"merged":[[55,9,55,21],[55,8,56,8],[2,9,2,21],[41,9,41,21],[28,9,28,21],[15,9,15,21],[41,6,42,6],[2,8,3,8],[2,7,3,7],[41,5,42,5],[41,7,42,7],[41,8,42,8],[2,5,3,5],[15,5,16,5],[15,7,16,7],[15,8,16,8],[28,5,29,5],[28,7,29,7],[28,8,29,8],[2,6,3,6],[15,6,16,6],[28,6,29,6]]}
[]
[]
[null,"Universal Inputs","Used Value",null,null,"Shape key: 1","Column (#)","Scale (m)","Displaced volume [m3]","Possible Threshold: Av. Power (kW) @ Resource Level (kW/m)"]
[null,"Target LCOE (€/MWh):",{"$f":"IF(ISBLANK(Inputs!E5),Inputs!D5,Inputs!E5)","v":200},null,null,null,null,null,null,{"$f":"Lookup_Performance!$C$4","v":15},{"$f":"Lookup_Performance!$C$31","v":45},{"$f":"Lookup_Performance!$C$58","v":75},{"$f":"Inputs!$F$27","v":55},{"$f":"Inputs!$F$28","v":65},{"$f":"Inputs!$F$29","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$30","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$31","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$32","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$33","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$34","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$35","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$36","v":{"$error":"#N/A"}}]
[null,"Degree of freedom:",{"$f":"Inputs!$E$7","v":"Heave"},null,null,{"$f":"Assumptions!$B$22&\"-\"&'Used Values'!$C$5","v":"Cuboid-Heave"},{"$f":"MATCH(F5,Lookup_Performance!$B$6:$BT$6,0)","v":7},{"$f":"Inputs!E27","v":10},{"$f":"H5^3*Assumptions!$C$22","v":500},{"$f":"LinInterpolate($I5,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G5+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G5),0)/1000","v":257.58615960942012},{"$f":"LinInterpolate($I5,INDEX(Lookup_Performance!$B$35:$BT$56,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G5+1),INDEX(Lookup_Performance!$B$35:$BT$56,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G5),0)/1000","v":402.00029597930899},{"$f":"LinInterpolate($I5,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G5+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G5),0)/1000","v":496.61737001854283},{"$f":"LinInterpolate(M$4,$J$4:$L$4,$J5:$L5)","v":433.5393206590536},{"$f":"LinInterpolate(N$4,$J$4:$L$4,$J5:$L5)","v":465.07834533879821},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"LinInterpolate(V$4,$J$4:$L$4,$J5:$L5)","v":{"$error":"#VALUE!"}}]
[null,"Energy capture β:",{"$f":"INDEX(Assumptions!$C$17:$C$19,MATCH(Inputs!$E$8,Assumptions!$B$17:$B$19,0))","v":2},null,null,{"$f":"Assumptions!$B$22&\"-\"&'Used Values'!$C$5","v":"Cuboid-Heave"},{"$f":"MATCH(F6,Lookup_Performance!$B$6:$BT$6,0)","v":7},{"$f":"Inputs!E28","v":40},{"$f":"H6^3*Assumptions!$C$22","v":32000},{"$f":"LinInterpolate($I6,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G6+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G6),0)/1000","v":1613.0257798191715},{"$f":"LinInterpolate($I6,INDEX(Lookup_Performance!$B$35:$BT$56,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G6+1),INDEX(Lookup_Performance!$B$35:$BT$56,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G6),0)/1000","v":2949.5564919681487},{"$f":"LinInterpolate($I6,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G6+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G6),0)/1000","v":6049.7508788985906},{"$f":"LinInterpolate(M$4,$J$4:$L$4,$J6:$L6)","v":3982.9546209449627},{"$f":"LinInterpolate(N$4,$J$4:$L$4,$J6:$L6)","v":5016.3527499217762},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"τ:",{"$f":"INDEX(Assumptions!$F$4:$H$6,MATCH(Assumptions!$C$3,Assumptions!$E$4:$E$6),MATCH(Assumptions!$C$4,Assumptions!$F$3:$H$3))","v":8.5135637197585599},null,null,{"$f":"Assumptions!$B$22&\"-\"&'Used Values'!$C$5","v":"Cuboid-Heave"},{"$f":"MATCH(F7,Lookup_Performance!$B$6:$BT$6,0)","v":7},{"$f":"Inputs!E29","v":{"$error":"#N/A"}},{"$f":"H7^3*Assumptions!$C$22","v":{"$error":"#N/A"}},{"$f":"LinInterpolate($I7,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G7+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G7),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I7,INDEX(Lookup_Performance!$B$35:$BT$56,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G7+1),INDEX(Lookup_Performance!$B$35:$BT$56,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G7),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I7,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G7+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G7),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate(M$4,$J$4:$L$4,$J7:$L7)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$22&\"-\"&'Used Values'!$C$5","v":"Cuboid-Heave"},{"$f":"MATCH(F8,Lookup_Performance!$B$6:$BT$6,0)","v":7},{"$f":"Inputs!E30","v":{"$error":"#N/A"}},{"$f":"H8^3*Assumptions!$C$22","v":{"$error":"#N/A"}},{"$f":"LinInterpolate($I8,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G8+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G8),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I8,INDEX(Lookup_Performance!$B$35:$BT$56,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G8+1),INDEX(Lookup_Performance!$B$35:$BT$56,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G8),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I8,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G8+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G8),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate(M$4,$J$4:$L$4,$J8:$L8)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Breakdown: Used Values","% of CAPEX","% of Expenditure",null,{"$f":"Assumptions!$B$22&\"-\"&'Used Values'!$C$5","v":"Cuboid-Heave"},{"$f":"MATCH(F9,Lookup_Performance!$B$6:$BT$6,0)","v":7},{"$f":"Inputs!E31","v":{"$error":"#N/A"}},{"$f":"H9^3*Assumptions!$C$22","v":{"$error":"#N/A"}},{"$f":"LinInterpolate($I9,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G9+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G9),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I9,INDEX(Lookup_Performance!$B$35:$BT$56,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G9+1),INDEX(Lookup_Performance!$B$35:$BT$56,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G9),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I9,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G9+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G9),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"LinInterpolate(Q$4,$J$4:$L$4,$J9:$L9)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Structure:",{"$f":"IF(Inputs!$E$15=1,Inputs!E10,Inputs!D10)","v":0.34},{"$f":"C10*(1-$D$15)","v":0.25362865229962589},null,{"$f":"Assumptions!$B$22&\"-\"&'Used Values'!$C$5","v":"Cuboid-Heave"},{"$f":"MATCH(F10,Lookup_Performance!$B$6:$BT$6,0)","v":7},{"$f":"Inputs!E32","v":{"$error":"#N/A"}},{"$f":"H10^3*Assumptions!$C$22","v":{"$error":"#N/A"}},{"$f":"LinInterpolate($I10,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G10+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G10),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I10,INDEX(Lookup_Performance!$B$35:$BT$56,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G10+1),INDEX(Lookup_Performance!$B$35:$BT$56,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G10),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I10,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G10+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G10),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"PTO:",{"$f":"IF(Inputs!$E$15=1,Inputs!E11,Inputs!D11)","v":0.27},{"$f":"C11*(1-$D$15)","v":0.20141098859087939},null,{"$f":"Assumptions!$B$22&\"-\"&'Used Values'!$C$5","v":"Cuboid-Heave"},{"$f":"MATCH(F11,Lookup_Performance!$B$6:$BT$6,0)","v":7},{"$f":"Inputs!E33","v":{"$error":"#N/A"}},{"$f":"H11^3*Assumptions!$C$22","v":{"$error":"#N/A"}},{"$f":"LinInterpolate($I11,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G11+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G11),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I11,INDEX(Lookup_Performance!$B$35:$BT$56,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G11+1),INDEX(Lookup_Performance!$B$35:$BT$56,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G11),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I11,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G11+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G11),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Moorings:",{"$f":"IF(Inputs!$E$15=1,Inputs!E12,Inputs!D12)","v":0.12},{"$f":"C12*(1-$D$15)","v":8.951599492927971E-2},null,{"$f":"Assumptions!$B$22&\"-\"&'Used Values'!$C$5","v":"Cuboid-Heave"},{"$f":"MATCH(F12,Lookup_Performance!$B$6:$BT$6,0)","v":7},{"$f":"Inputs!E34","v":{"$error":"#N/A"}},{"$f":"H12^3*Assumptions!$C$22","v":{"$error":"#N/A"}},{"$f":"LinInterpolate($I12,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G12+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G12),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I12,INDEX(Lookup_Performance!$B$35:$BT$56,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G12+1),INDEX(Lookup_Performance!$B$35:$BT$56,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G12),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I12,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G12+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G12),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Connection:",{"$f":"IF(Inputs!$E$15=1,Inputs!E13,Inputs!D13)","v":0.14000000000000001},{"$f":"C13*(1-$D$15)","v":0.10443532741749301},null,{"$f":"Assumptions!$B$22&\"-\"&'Used Values'!$C$5","v":"Cuboid-Heave"},{"$f":"MATCH(F13,Lookup_Performance!$B$6:$BT$6,0)","v":7},{"$f":"Inputs!E35","v":{"$error":"#N/A"}},{"$f":"H13^3*Assumptions!$C$22","v":{"$error":"#N/A"}},{"$f":"LinInterpolate($I13,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G13+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G13),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I13,INDEX(Lookup_Performance!$B$35:$BT$56,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G13+1),INDEX(Lookup_Performance!$B$35:$BT$56,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G13),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I13,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G13+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G13),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Installation:",{"$f":"IF(Inputs!$E$15=1,Inputs!E14,Inputs!D14)","v":0.13},{"$f":"C14*(1-$D$15)","v":9.6975661173386365E-2},null,{"$f":"Assumptions!$B$22&\"-\"&'Used Values'!$C$5","v":"Cuboid-Heave"},{"$f":"MATCH(F14,Lookup_Performance!$B$6:$BT$6,0)","v":7},{"$f":"Inputs!E36","v":{"$error":"#N/A"}},{"$f":"H14^3*Assumptions!$C$22","v":{"$error":"#N/A"}},{"$f":"LinInterpolate($I14,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G14+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G14),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I14,INDEX(Lookup_Performance!$B$35:$BT$56,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G14+1),INDEX(Lookup_Performance!$B$35:$BT$56,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G14),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I14,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G14+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G14),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"O&M:",null,{"$f":"Assumptions!$C$5*$C$7/(1+Assumptions!$C$5*$C$7)","v":0.2540333755893357}]
[null,"Total:",{"$f":"SUM(C10:C15)","v":1},{"$f":"SUM(D10:D15)","v":1.0000000000000002},null,"Shape key: 2","Column (#)","Scale (m)","Displaced volume [m3]","Possible Threshold: Av. Power (kW) @ Resource Level (kW/m)"]
[null,null,null,null,null,null,null,null,null,0,{"$f":"Lookup_Performance!$C$4","v":15},{"$f":"Lookup_Performance!$C$58","v":75},{"$f":"Inputs!$F$27","v":55},{"$f":"Inputs!$F$28","v":65},{"$f":"Inputs!$F$29","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$30","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$31","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$32","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$33","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$34","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$35","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$36","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"Assumptions!$B$23&\"-\"&'Used Values'!$C$5","v":"HCylinder-Heave"},{"$f":"MATCH(F18,Lookup_Performance!$B$6:$BT$6,0)","v":25},{"$f":"Inputs!E27","v":10},{"$f":"H18^3*Assumptions!$C$23","v":500},0,{"$f":"LinInterpolate($I18,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G18+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G18),0)/1000","v":312.34847102328979},{"$f":"LinInterpolate($I18,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G18+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G18),0)/1000","v":560.28263406001827},{"$f":"LinInterpolate(M$17,$J$17:$L$17,$J18:$L18)","v":477.63791304777544},{"$f":"LinInterpolate(N$17,$J$17:$L$17,$J18:$L18)","v":518.96027355389685},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$23&\"-\"&'Used Values'!$C$5","v":"HCylinder-Heave"},{"$f":"MATCH(F19,Lookup_Performance!$B$6:$BT$6,0)","v":25},{"$f":"Inputs!E28","v":40},{"$f":"H19^3*Assumptions!$C$23","v":32000},0,{"$f":"LinInterpolate($I19,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G19+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G19),0)/1000","v":855.77149386778535},{"$f":"LinInterpolate($I19,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G19+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G19),0)/1000","v":6354.1229085137265},{"$f":"LinInterpolate(M$17,$J$17:$L$17,$J19:$L19)","v":4521.3391036317462},5437.7310060727359,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$23&\"-\"&'Used Values'!$C$5","v":"HCylinder-Heave"},{"$f":"MATCH(F20,Lookup_Performance!$B$6:$BT$6,0)","v":25},{"$f":"Inputs!E29","v":{"$error":"#N/A"}},{"$f":"H20^3*Assumptions!$C$23","v":{"$error":"#N/A"}},0,{"$f":"LinInterpolate($I20,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G20+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G20),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I20,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G20+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G20),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$23&\"-\"&'Used Values'!$C$5","v":"HCylinder-Heave"},{"$f":"MATCH(F21,Lookup_Performance!$B$6:$BT$6,0)","v":25},{"$f":"Inputs!E30","v":{"$error":"#N/A"}},{"$f":"H21^3*Assumptions!$C$23","v":{"$error":"#N/A"}},0,{"$f":"LinInterpolate($I21,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G21+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G21),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I21,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G21+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G21),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$23&\"-\"&'Used Values'!$C$5","v":"HCylinder-Heave"},{"$f":"MATCH(F22,Lookup_Performance!$B$6:$BT$6,0)","v":25},{"$f":"Inputs!E31","v":{"$error":"#N/A"}},{"$f":"H22^3*Assumptions!$C$23","v":{"$error":"#N/A"}},0,{"$f":"LinInterpolate($I22,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G22+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G22),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I22,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G22+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G22),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$23&\"-\"&'Used Values'!$C$5","v":"HCylinder-Heave"},{"$f":"MATCH(F23,Lookup_Performance!$B$6:$BT$6,0)","v":25},{"$f":"Inputs!E32","v":{"$error":"#N/A"}},{"$f":"H23^3*Assumptions!$C$23","v":{"$error":"#N/A"}},0,{"$f":"LinInterpolate($I23,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G23+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G23),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I23,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G23+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G23),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$23&\"-\"&'Used Values'!$C$5","v":"HCylinder-Heave"},{"$f":"MATCH(F24,Lookup_Performance!$B$6:$BT$6,0)","v":25},{"$f":"Inputs!E33","v":{"$error":"#N/A"}},{"$f":"H24^3*Assumptions!$C$23","v":{"$error":"#N/A"}},0,{"$f":"LinInterpolate($I24,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G24+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G24),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I24,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G24+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G24),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$23&\"-\"&'Used Values'!$C$5","v":"HCylinder-Heave"},{"$f":"MATCH(F25,Lookup_Performance!$B$6:$BT$6,0)","v":25},{"$f":"Inputs!E34","v":{"$error":"#N/A"}},{"$f":"H25^3*Assumptions!$C$23","v":{"$error":"#N/A"}},0,{"$f":"LinInterpolate($I25,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G25+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G25),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I25,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G25+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G25),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$23&\"-\"&'Used Values'!$C$5","v":"HCylinder-Heave"},{"$f":"MATCH(F26,Lookup_Performance!$B$6:$BT$6,0)","v":25},{"$f":"Inputs!E35","v":{"$error":"#N/A"}},{"$f":"H26^3*Assumptions!$C$23","v":{"$error":"#N/A"}},0,{"$f":"LinInterpolate($I26,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G26+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G26),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I26,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G26+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G26),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$23&\"-\"&'Used Values'!$C$5","v":"HCylinder-Heave"},{"$f":"MATCH(F27,Lookup_Performance!$B$6:$BT$6,0)","v":25},{"$f":"Inputs!E36","v":{"$error":"#N/A"}},{"$f":"H27^3*Assumptions!$C$23","v":{"$error":"#N/A"}},0,{"$f":"LinInterpolate($I27,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G27+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G27),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I27,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G27+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G27),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,null,null,null,null,"Shape key: 3","Column (#)","Scale (m)","Displaced volume [m3]","Possible Threshold: Av. Power (kW) @ Resource Level (kW/m)"]
[null,null,null,null,null,null,null,null,null,0,{"$f":"Lookup_Performance!$C$4","v":15},{"$f":"Lookup_Performance!$C$58","v":75},{"$f":"Inputs!$F$27","v":55},{"$f":"Inputs!$F$28","v":65},{"$f":"Inputs!$F$29","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$30","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$31","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$32","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$33","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$34","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$35","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$36","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"Assumptions!$B$24&\"-\"&'Used Values'!$C$5","v":"VCylinder-Heave"},{"$f":"MATCH(F31,Lookup_Performance!$B$6:$BT$6,0)","v":43},{"$f":"Inputs!E27","v":10},{"$f":"H31^3*Assumptions!$C$24","v":500},0,{"$f":"LinInterpolate($I31,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G31+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G31),0)/1000","v":214.69753644452479},{"$f":"LinInterpolate($I31,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G31+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G31),0)/1000","v":528.37848681575326},{"$f":"LinInterpolate(M$30,$J$30:$L$30,$J31:$L31)","v":423.81817002534376},{"$f":"LinInterpolate(N$30,$J$30:$L$30,$J31:$L31)","v":476.09832842054851},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$24&\"-\"&'Used Values'!$C$5","v":"VCylinder-Heave"},{"$f":"MATCH(F32,Lookup_Performance!$B$6:$BT$6,0)","v":43},{"$f":"Inputs!E28","v":40},{"$f":"H32^3*Assumptions!$C$24","v":32000},0,{"$f":"LinInterpolate($I32,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G32+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G32),0)/1000","v":692.99501332244176},{"$f":"LinInterpolate($I32,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G32+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G32),0)/1000","v":8430.0095549898033},{"$f":"LinInterpolate(M$30,$J$30:$L$30,$J32:$L32)","v":5851.0047077673498},7140.5071313785766,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$24&\"-\"&'Used Values'!$C$5","v":"VCylinder-Heave"},{"$f":"MATCH(F33,Lookup_Performance!$B$6:$BT$6,0)","v":43},{"$f":"Inputs!E29","v":{"$error":"#N/A"}},{"$f":"H33^3*Assumptions!$C$24","v":{"$error":"#N/A"}},0,{"$f":"LinInterpolate($I33,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G33+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G33),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I33,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G33+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G33),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$24&\"-\"&'Used Values'!$C$5","v":"VCylinder-Heave"},{"$f":"MATCH(F34,Lookup_Performance!$B$6:$BT$6,0)","v":43},{"$f":"Inputs!E30","v":{"$error":"#N/A"}},{"$f":"H34^3*Assumptions!$C$24","v":{"$error":"#N/A"}},0,{"$f":"LinInterpolate($I34,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G34+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G34),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I34,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G34+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G34),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$24&\"-\"&'Used Values'!$C$5","v":"VCylinder-Heave"},{"$f":"MATCH(F35,Lookup_Performance!$B$6:$BT$6,0)","v":43},{"$f":"Inputs!E31","v":{"$error":"#N/A"}},{"$f":"H35^3*Assumptions!$C$24","v":{"$error":"#N/A"}},0,{"$f":"LinInterpolate($I35,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G35+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G35),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I35,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G35+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G35),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$24&\"-\"&'Used Values'!$C$5","v":"VCylinder-Heave"},{"$f":"MATCH(F36,Lookup_Performance!$B$6:$BT$6,0)","v":43},{"$f":"Inputs!E32","v":{"$error":"#N/A"}},{"$f":"H36^3*Assumptions!$C$24","v":{"$error":"#N/A"}},0,{"$f":"LinInterpolate($I36,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G36+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G36),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I36,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G36+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G36),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$24&\"-\"&'Used Values'!$C$5","v":"VCylinder-Heave"},{"$f":"MATCH(F37,Lookup_Performance!$B$6:$BT$6,0)","v":43},{"$f":"Inputs!E33","v":{"$error":"#N/A"}},{"$f":"H37^3*Assumptions!$C$24","v":{"$error":"#N/A"}},0,{"$f":"LinInterpolate($I37,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G37+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G37),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I37,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G37+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G37),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$24&\"-\"&'Used Values'!$C$5","v":"VCylinder-Heave"},{"$f":"MATCH(F38,Lookup_Performance!$B$6:$BT$6,0)","v":43},{"$f":"Inputs!E34","v":{"$error":"#N/A"}},{"$f":"H38^3*Assumptions!$C$24","v":{"$error":"#N/A"}},0,{"$f":"LinInterpolate($I38,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G38+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G38),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I38,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G38+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G38),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$24&\"-\"&'Used Values'!$C$5","v":"VCylinder-Heave"},{"$f":"MATCH(F39,Lookup_Performance!$B$6:$BT$6,0)","v":43},{"$f":"Inputs!E35","v":{"$error":"#N/A"}},{"$f":"H39^3*Assumptions!$C$24","v":{"$error":"#N/A"}},0,{"$f":"LinInterpolate($I39,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G39+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G39),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I39,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G39+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G39),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$24&\"-\"&'Used Values'!$C$5","v":"VCylinder-Heave"},{"$f":"MATCH(F40,Lookup_Performance!$B$6:$BT$6,0)","v":43},{"$f":"Inputs!E36","v":{"$error":"#N/A"}},{"$f":"H40^3*Assumptions!$C$24","v":{"$error":"#N/A"}},0,{"$f":"LinInterpolate($I40,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G40+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G40),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I40,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G40+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G40),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,null,null,null,null,"Shape key: 4","Column (#)","Scale (m)","Displaced volume [m3]","Possible Threshold: Av. Power (W) @ Resource Level (kW/m)"]
[null,null,null,null,null,null,null,null,null,0,15,75,{"$f":"Inputs!$F$27","v":55},{"$f":"Inputs!$F$28","v":65},{"$f":"Inputs!$F$29","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$30","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$31","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$32","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$33","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$34","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$35","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$36","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"Assumptions!$B$25&\"-\"&'Used Values'!$C$5","v":"Sphere-Heave"},{"$f":"MATCH(F44,Lookup_Performance!$B$6:$BT$6,0)","v":61},{"$f":"Inputs!E27","v":10},{"$f":"H44^3*Assumptions!$C$25","v":500},0,{"$f":"LinInterpolate($I44,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G44+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G44),0)/1000","v":335.66099500550109},{"$f":"LinInterpolate($I44,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G44+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G44),0)/1000","v":781.37863046745076},{"$f":"LinInterpolate(M$43,$J$43:$L$43,$J44:$L44)","v":632.80608531346752},{"$f":"LinInterpolate(N$43,$J$43:$L$43,$J44:$L44)","v":707.0923578904592},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$25&\"-\"&'Used Values'!$C$5","v":"Sphere-Heave"},{"$f":"MATCH(F45,Lookup_Performance!$B$6:$BT$6,0)","v":61},{"$f":"Inputs!E28","v":40},{"$f":"H45^3*Assumptions!$C$25","v":32000},0,{"$f":"LinInterpolate($I45,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G45+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G45),0)/1000","v":8082.0757584683479},{"$f":"LinInterpolate($I45,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G45+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G45),0)/1000","v":12408.764729786457},{"$f":"LinInterpolate(M$43,$J$43:$L$43,$J45:$L45)","v":10966.535072680421},11687.649901233439,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$25&\"-\"&'Used Values'!$C$5","v":"Sphere-Heave"},{"$f":"MATCH(F46,Lookup_Performance!$B$6:$BT$6,0)","v":61},{"$f":"Inputs!E29","v":{"$error":"#N/A"}},{"$f":"H46^3*Assumptions!$C$25","v":{"$error":"#N/A"}},0,{"$f":"LinInterpolate($I46,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G46+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G46),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I46,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G46+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G46),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$25&\"-\"&'Used Values'!$C$5","v":"Sphere-Heave"},{"$f":"MATCH(F47,Lookup_Performance!$B$6:$BT$6,0)","v":61},{"$f":"Inputs!E30","v":{"$error":"#N/A"}},{"$f":"H47^3*Assumptions!$C$25","v":{"$error":"#N/A"}},0,{"$f":"LinInterpolate($I47,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G47+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G47),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I47,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G47+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G47),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$25&\"-\"&'Used Values'!$C$5","v":"Sphere-Heave"},{"$f":"MATCH(F48,Lookup_Performance!$B$6:$BT$6,0)","v":61},{"$f":"Inputs!E31","v":{"$error":"#N/A"}},{"$f":"H48^3*Assumptions!$C$25","v":{"$error":"#N/A"}},0,{"$f":"LinInterpolate($I48,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G48+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G48),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I48,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G48+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G48),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$25&\"-\"&'Used Values'!$C$5","v":"Sphere-Heave"},{"$f":"MATCH(F49,Lookup_Performance!$B$6:$BT$6,0)","v":61},{"$f":"Inputs!E32","v":{"$error":"#N/A"}},{"$f":"H49^3*Assumptions!$C$25","v":{"$error":"#N/A"}},0,{"$f":"LinInterpolate($I49,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G49+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G49),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I49,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G49+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G49),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$25&\"-\"&'Used Values'!$C$5","v":"Sphere-Heave"},{"$f":"MATCH(F50,Lookup_Performance!$B$6:$BT$6,0)","v":61},{"$f":"Inputs!E33","v":{"$error":"#N/A"}},{"$f":"H50^3*Assumptions!$C$25","v":{"$error":"#N/A"}},0,{"$f":"LinInterpolate($I50,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G50+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G50),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I50,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G50+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G50),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$25&\"-\"&'Used Values'!$C$5","v":"Sphere-Heave"},{"$f":"MATCH(F51,Lookup_Performance!$B$6:$BT$6,0)","v":61},{"$f":"Inputs!E34","v":{"$error":"#N/A"}},{"$f":"H51^3*Assumptions!$C$25","v":{"$error":"#N/A"}},0,{"$f":"LinInterpolate($I51,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G51+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G51),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I51,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G51+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G51),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$25&\"-\"&'Used Values'!$C$5","v":"Sphere-Heave"},{"$f":"MATCH(F52,Lookup_Performance!$B$6:$BT$6,0)","v":61},{"$f":"Inputs!E35","v":{"$error":"#N/A"}},{"$f":"H52^3*Assumptions!$C$25","v":{"$error":"#N/A"}},0,{"$f":"LinInterpolate($I52,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G52+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G52),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I52,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G52+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G52),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,{"$f":"Assumptions!$B$25&\"-\"&'Used Values'!$C$5","v":"Sphere-Heave"},{"$f":"MATCH(F53,Lookup_Performance!$B$6:$BT$6,0)","v":61},{"$f":"Inputs!E36","v":{"$error":"#N/A"}},{"$f":"H53^3*Assumptions!$C$25","v":{"$error":"#N/A"}},0,{"$f":"LinInterpolate($I53,INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G53+1),INDEX(Lookup_Performance!$B$8:$BT$29,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G53),0)/1000","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I53,INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G53+1),INDEX(Lookup_Performance!$B$62:$BT$83,N(IF(1,,{1,2,3,4,5,6,7,8,9,10})),$G53),0)/1000","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[null,null,null,null,null,null,null,null,"Scale (m)","SOA Threshold: Av. Power (kW) @ Resource Level (kW/m)"]
[null,null,null,null,null,null,null,null,null,{"$f":"Lookup_Performance!C88","v":15},{"$f":"Lookup_Performance!C102","v":45},{"$f":"Lookup_Performance!C116","v":75},{"$f":"Inputs!$F$27","v":55},{"$f":"Inputs!$F$28","v":65},{"$f":"Inputs!$F$29","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$30","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$31","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$32","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$33","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$34","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$35","v":{"$error":"#N/A"}},{"$f":"Inputs!$F$36","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"Inputs!E27","v":10},{"$f":"LinInterpolate($I58,Lookup_Performance!$B$91:$B$100,Lookup_Performance!$H$91:$H$100)","v":33.872887888767103},{"$f":"LinInterpolate($I58,Lookup_Performance!$B$105:$B$114,Lookup_Performance!$H$105:$H$114)","v":62.369073456866367},{"$f":"LinInterpolate($I58,Lookup_Performance!$B$119:$B$128,Lookup_Performance!$H$119:$H$128)","v":82.992074072315077},{"$f":"LinInterpolate(M$57,$J$57:$L$57,$J58:$L58)","v":69.243406995349275},{"$f":"LinInterpolate(N$57,$J$57:$L$57,$J58:$L58)","v":76.117740533832176},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,{"$f":"Inputs!E28","v":40},{"$f":"LinInterpolate($I59,Lookup_Performance!$B$91:$B$100,Lookup_Performance!$H$91:$H$100)","v":303.7272724365057},{"$f":"LinInterpolate($I59,Lookup_Performance!$B$105:$B$114,Lookup_Performance!$H$105:$H$114)","v":913.09050708823065},{"$f":"LinInterpolate($I59,Lookup_Performance!$B$119:$B$128,Lookup_Performance!$H$119:$H$128)","v":1714.4342851270808},{"$f":"LinInterpolate(M$57,$J$57:$L$57,$J59:$L59)","v":1180.2050997678473},1447.3196924474641,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,{"$f":"Inputs!E29","v":{"$error":"#N/A"}},{"$f":"LinInterpolate($I60,Lookup_Performance!$B$91:$B$100,Lookup_Performance!$H$91:$H$100)","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I60,Lookup_Performance!$B$105:$B$114,Lookup_Performance!$H$105:$H$114)","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I60,Lookup_Performance!$B$119:$B$128,Lookup_Performance!$H$119:$H$128)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,{"$f":"Inputs!E30","v":{"$error":"#N/A"}},{"$f":"LinInterpolate($I61,Lookup_Performance!$B$91:$B$100,Lookup_Performance!$H$91:$H$100)","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I61,Lookup_Performance!$B$105:$B$114,Lookup_Performance!$H$105:$H$114)","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I61,Lookup_Performance!$B$119:$B$128,Lookup_Performance!$H$119:$H$128)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,{"$f":"Inputs!E31","v":{"$error":"#N/A"}},{"$f":"LinInterpolate($I62,Lookup_Performance!$B$91:$B$100,Lookup_Performance!$H$91:$H$100)","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I62,Lookup_Performance!$B$105:$B$114,Lookup_Performance!$H$105:$H$114)","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I62,Lookup_Performance!$B$119:$B$128,Lookup_Performance!$H$119:$H$128)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,{"$f":"Inputs!E32","v":{"$error":"#N/A"}},{"$f":"LinInterpolate($I63,Lookup_Performance!$B$91:$B$100,Lookup_Performance!$H$91:$H$100)","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I63,Lookup_Performance!$B$105:$B$114,Lookup_Performance!$H$105:$H$114)","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I63,Lookup_Performance!$B$119:$B$128,Lookup_Performance!$H$119:$H$128)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,{"$f":"Inputs!E33","v":{"$error":"#N/A"}},{"$f":"LinInterpolate($I64,Lookup_Performance!$B$91:$B$100,Lookup_Performance!$H$91:$H$100)","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I64,Lookup_Performance!$B$105:$B$114,Lookup_Performance!$H$105:$H$114)","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I64,Lookup_Performance!$B$119:$B$128,Lookup_Performance!$H$119:$H$128)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,{"$f":"Inputs!E34","v":{"$error":"#N/A"}},{"$f":"LinInterpolate($I65,Lookup_Performance!$B$91:$B$100,Lookup_Performance!$H$91:$H$100)","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I65,Lookup_Performance!$B$105:$B$114,Lookup_Performance!$H$105:$H$114)","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I65,Lookup_Performance!$B$119:$B$128,Lookup_Performance!$H$119:$H$128)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,{"$f":"Inputs!E35","v":{"$error":"#N/A"}},{"$f":"LinInterpolate($I66,Lookup_Performance!$B$91:$B$100,Lookup_Performance!$H$91:$H$100)","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I66,Lookup_Performance!$B$105:$B$114,Lookup_Performance!$H$105:$H$114)","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I66,Lookup_Performance!$B$119:$B$128,Lookup_Performance!$H$119:$H$128)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,{"$f":"Inputs!E36","v":{"$error":"#N/A"}},{"$f":"LinInterpolate($I67,Lookup_Performance!$B$91:$B$100,Lookup_Performance!$H$91:$H$100)","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I67,Lookup_Performance!$B$105:$B$114,Lookup_Performance!$H$105:$H$114)","v":{"$error":"#VALUE!"}},{"$f":"LinInterpolate($I67,Lookup_Performance!$B$119:$B$128,Lookup_Performance!$H$119:$H$128)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]

{"sheet":"Lookup_Performance","index":6,"n_rows":128,"n_cols":72,"rows_kept":128,"cut":false,"hidden":false,"merged":[[116,1,117,1],[116,2,116,7],[1,1,1,4],[85,1,85,6],[88,1,89,1],[88,2,88,7],[102,1,103,1],[102,2,102,7]]}
[]
[null,"Possible average power by shape and DOF"]
[]
[null,"Resource level (kW/m):",15]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71]
[null,"Cuboid-Surge","Displaced",null,"Cuboid-Pitch","Displaced",null,"Cuboid-Heave","Displaced",null,"Cuboid-Roll","Displaced",null,"Cuboid-Surge_Heave","Displaced",null,"Cuboid-Heave_Pitch","Displaced",null,"HCylinder-Surge","Displaced",null,"HCylinder-Pitch","Displaced",null,"HCylinder-Heave","Displaced",null,"HCylinder-Roll","Displaced",null,"HCylinder-Surge_Heave","Displaced",null,"HCylinder-Heave_Pitch","Displaced",null,"VCylinder-Surge","Displaced",null,"VCylinder-Pitch","Displaced",null,"VCylinder-Heave","Displaced",null,"VCylinder-Roll","Displaced",null,"VCylinder-Surge_Heave","Displaced",null,"VCylinder-Heave_Pitch","Displaced",null,"Sphere-Surge","Displaced",null,"Sphere-Pitch","Displaced",null,"Sphere-Heave","Displaced",null,"Sphere-Roll","Displaced",null,"Sphere-Surge_Heave","Displaced",null,"Sphere-Heave_Pitch","Displaced"]
[null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]"]
[null,1178565.9004041799,54218.9,null,1221577.28839624,15593.4,null,692392.36007749301,12792.4,null,null,null,null,1908671.2426265599,49368.3,null,1897411.77507579,14850.5,null,1187647.05790722,69661.066666666695,null,1142673.36904809,18691.8,null,693841.95091732999,25233.4,null,null,null,null,1958060.7528202699,64691.366666666698,null,1953830.8159557499,68995.866666666698,null,1140325.5401902599,41527.199999999997,null,1324939.26654137,48687.433333333298,null,695475.75464321196,43310.033333333296,null,null,null,null,1919231.4275221799,49621.666666666701,null,2020260.12222357,38096.9,null,1137749.2894479099,38798.400000000001,null,null,null,null,487233.36679280997,1643.57,null,null,null,null,1740123.0726061999,25199.7]
[null,1165781.3092163701,46872.2,null,1215787.67937558,14383.4,null,690001.92050044902,11127.1,null,null,null,null,1902112.60835843,45903.5,null,1875811.26798816,13716.3,null,1180255.2877197601,65964.5,null,1139037.5502392401,15020,null,693592.96165790304,24808.7,null,null,null,null,1938845.0290703899,57125.066666666702,null,1929841.7965003599,63880.5,null,1127127.73494642,38871.599999999999,null,1317935.52072091,43573.1,null,694609.40473724098,40219,null,null,null,null,1901368.4823584999,45457.9,null,2020260.12222357,38096.9,null,1137749.2894479099,38798.400000000001,null,null,null,null,487233.36679280997,1643.57,null,null,null,null,1717451.2407245699,23147.599999999999]
[null,1134624.0260058099,39843.699999999997,null,1210037.19132179,14023.8,null,684465.89264183003,10283.299999999999,null,null,null,null,1868045.5520033201,40361.166666666701,null,1829988.2996320601,11432.7,null,1172176.76725359,59972.566666666702,null,1125185.5773899499,14061.3666666667,null,693531.49327891099,22391.8,null,null,null,null,1913120.3180253,52940.2,null,1896014.4621854699,55268.800000000003,null,1115491.06982408,36961.800000000003,null,1312541.6021882801,38325.199999999997,null,694244.07377956505,34759.233333333301,null,null,null,null,1876169.54122652,40350.6,null,2006872.1794758399,35609.199999999997,null,1108988.45564135,34263.9,null,null,null,null,484162.67919103301,1606.33,null,null,null,null,1695934.1959996,21396.166666666701]
[null,1126578.15864934,36884,null,1195193.7399764699,13160.3,null,682409.83852663601,9261.2199999999993,null,null,null,null,1851425.9440409599,37025.800000000003,null,1824918.0527178801,10883.3,null,1159205.29291885,54159.433333333298,null,1111684.3147563899,13215.733333333301,null,691656.76827672601,21452.400000000001,null,null,null,null,1912990.71317443,48013.233333333301,null,1892532.1951351999,53981.4,null,1099459.96076089,34214.800000000003,null,1302377.4986356799,35545.199999999997,null,692910.04455776,31812.3,null,null,null,null,1851123.1714067699,36067.1,null,1995096.0784316901,33021.333333333299,null,1086918.0408040199,31286.1,null,null,null,null,477029.61359002301,1460.42,null,null,null,null,1658484.79874738,18727.099999999999]
[null,1106971.64439054,34994.699999999997,null,1191775.86075261,11507.7,null,678651.18050976202,8296.59,null,null,null,null,1822723.20165584,32399.3,null,1814055.15289393,9657.77,null,1146559.0291482301,49374.633333333302,null,1101036.21957977,12511,null,690591.47694589698,17014.099999999999,null,null,null,null,1885476.65183206,43928.366666666698,null,1759164.18877324,17386.900000000001,null,1088307.7329578199,32512.7,null,1281635.22160177,28055.4,null,684388.67221996898,27845.200000000001,null,null,null,null,1842295.1575690501,34642,null,1982563.0861877501,30564.799999999999,null,1072959.3720050501,29559,null,null,null,null,460958.06841312198,1328.99,null,null,null,null,1605059.2494558501,15598.8]
[null,1083836.9980943601,32556.9,null,1168731.8174876899,10232.200000000001,null,676741.85519166396,6951.31,null,null,null,null,1792965.5093120199,28827.3,null,1764739.9541485901,8330.27,null,1120038.9485203701,43358.9,null,1078840.3630804501,11302.2,null,683319.48288419901,11431.6,null,null,null,null,1847110.3690361499,37593.300000000003,null,1753497.50400861,13792.3,null,1031210.96288343,25787.4,null,1251507.33876121,23993.5,null,663109.24027835997,25569.599999999999,null,null,null,null,1782890.17250907,27251.566666666698,null,1924989.64344295,29180.333333333299,null,1057700.5272745299,27838.7,null,null,null,null,456765.68101277697,1298.93,null,null,null,null,1602786.87904178,12574.9]
[null,1057201.10204252,30823.599999999999,null,1146769.0247153,9440.16,null,670140.95770395501,5979.39,null,null,null,null,1762960.1774653001,24011.9,null,1733960.5552463401,7732.0533333333296,null,1110392.0637153101,42318.5,null,1050101.82583422,9988.9166666666697,null,677814.28975124506,8383.19333333334,null,null,null,null,1823012.7233756799,31953.3,null,1720239.8934692701,11338.3,null,1030102.3942369299,25667.9,null,1224483.9553234801,19990.8,null,621366.49101062596,25060.2,null,null,null,null,1743155.5306758999,23273.5,null,1907866.2774191501,25557.8,null,1038177.20015943,25796.9,null,null,null,null,446499.06511093199,1191.54,null,null,null,null,1548833.2826970001,10615.8]
[null,1055544.6624356301,27282.3,null,1127736.21924895,8441.31,null,650380.65348863497,4798.37,null,null,null,null,1712720.5038080199,22687.7,null,1723509.4823698199,7040.74,null,1103385.32221069,36136.9,null,1026042.08622384,8782.9633333333295,null,667064.20097856806,6985.9833333333299,null,null,null,null,1768336.93487971,26804.3,null,1660558.0976388201,8841.5433333333294,null,1024073.27559311,21097.200000000001,null,1193472.7613552001,16608.599999999999,null,607380.66373795003,23671.3,null,null,null,null,1711281.8994827601,20692.099999999999,null,1893433.3768395199,22630.1,null,1015092.64513384,20375.400000000001,null,null,null,null,421857.98246887402,1050.1300000000001,null,null,null,null,1512379.4724619,9484.2733333333308]
[null,1051225.80371291,22159,null,1110466.7623326899,8153.84,null,633255.05503531406,4053.55,null,null,null,null,1649497.40814265,19316,null,1699938.10265436,6144.18,null,1077597.86859591,29756.333333333299,null,928591.36942673405,5181.1499999999996,null,665871.85387065099,5343.63666666667,null,null,null,null,1707356.26500305,23159.200000000001,null,1572390.8840942101,6497.6033333333298,null,980842.34605452302,17859.099999999999,null,1150907.43137152,15422.3,null,569227.30301065696,22999.599999999999,null,null,null,null,1630993.6386750301,15125.7,null,1802779.4995657101,20345.2,null,1005497.41776898,19581.3,null,null,null,null,411079.25444722699,950.62099999999998,null,null,null,null,1471534.0557178899,8368.5400000000009]
[null,1003158.81908781,16246,null,1086717.39549558,6506.01,null,609876.79877839505,3254.32,null,null,null,null,1628311.0745236799,15806.9,null,1671821.8668357199,5796.82,null,1035471.84239773,20492.8,null,883125.94479036599,3950.13,null,650559.83774499898,4770.1233333333303,null,null,null,null,1678515.8346044901,17708.099999999999,null,1455623.6345917699,4191.4399999999996,null,938503.939595139,15200.6,null,1121546.4920286101,12262.7,null,568961.11036819604,11602.2,null,null,null,null,1591306.01131382,11558.4,null,1757796.20474941,17166.900000000001,null,965531.50739672803,17057.066666666698,null,null,null,null,405829.09575867199,861.77200000000005,null,null,null,null,1386660.9727588999,6312.25]
[null,986192.84137737798,12498.9,null,1038933.66039694,5810.76,null,583051.78725580603,2796.23,null,null,null,null,1549753.14839023,13668.9,null,1548380.9717352299,4041.46,null,1021085.36322963,18729.933333333302,null,833011.02928893804,2740.1633333333298,null,592776.73609418306,2743.4066666666699,null,null,null,null,1566225.5381457401,13561.8,null,1370066.0519317801,3291.52,null,905859.92210401106,13404.4,null,1093447.57177393,10143.799999999999,null,550891.85122316703,10487.5,null,null,null,null,1561408.7261221199,9893.3566666666702,null,1736258.0822824701,8623.4500000000007,null,912069.88205057394,14261.4,null,null,null,null,376359.67093076598,748.94200000000001,null,null,null,null,1247867.7470251899,4170.4566666666697]
[null,882244.72297187301,6270.55,null,1026805.61567122,4860.3100000000004,null,543985.72181342205,2587.5,null,null,null,null,1532161.88335042,8900.4699999999993,null,1514078.3909793999,3367.06,null,980177.33302793198,14559.1,null,811581.28196850605,2315.08,null,571892.67953564005,1915.59666666667,null,null,null,null,1530557.3589275701,7788.4133333333302,null,1300900.65912044,2433.17,null,843910.59632059606,10869.8,null,1032693.49696541,6154.16,null,506970.797762651,8497.3133333333299,null,null,null,null,1496377.9773242599,8095.3166666666702,null,1611652.10494535,5500.4066666666704,null,867213.60337133904,12309.8,null,null,null,null,371573.65786960803,666.15700000000004,null,null,null,null,1221183.8784657901,3855.71333333333]
[null,840869.29395442503,4804.63,null,914621.63333993498,3282.5,null,528573.27328287798,1885.04,null,null,null,null,1455920.1657493,7239.8566666666702,null,1448494.2355954701,2880.34,null,931299.25096973998,8243.19333333334,null,775570.18237022101,1674.03,null,534745.475262683,1563.44,null,null,null,null,1383837.77211837,7618.2566666666698,null,1229615.08515205,1859.86,null,781415.59466952796,9403.15,null,967384.27567880298,5046.05,null,484398.66800169501,5297.3033333333296,null,null,null,null,1241120.5220576399,4043.85,null,1580761.3948723299,4853.38,null,827282.54665459797,10634.6,null,null,null,null,348144.13438525901,544.64400000000001,null,null,null,null,1130013.1391562701,2958.58]
[null,734527.73060653801,4371.74,null,845597.00636558805,2182.85,null,474557.28961558797,1828.07,null,null,null,null,1278745.78169628,3076.82,null,1296670.9654464901,2170.37,null,779184.75328376098,5677.8366666666698,null,728429.36104987306,1009.22,null,487682.50944274,1298.8900000000001,null,null,null,null,1297895.10114977,4724.7066666666697,null,1141294.0929819201,1330.55,null,683906.31228758499,7530.3666666666704,null,848500.06190041301,4089.82,null,458251.55987783603,3848.0666666666698,null,null,null,null,1117741.4346008201,3104.81,null,1343725.6051612699,4475.1499999999996,null,782000.75678518799,9190.18,null,null,null,null,328217.63934092899,473.38,null,null,null,null,1034276.14649957,2255.1033333333298]
[null,615947.74882709805,2703.43,null,790134.95917259296,2046.29,null,436052.36220553098,1453.56,null,null,null,null,1150645.52310885,2498.4499999999998,null,1217320.1003135201,1702.52,null,697572.48660709697,4130.1499999999996,null,700376.17147362605,718.90700000000004,null,426050.65500717401,943.48033333333296,null,null,null,null,1184330.04725607,2503.23,null,1062454.4026792599,1109.8433333333301,null,666144.78265427204,5210.3966666666702,null,719911.01801025099,2522.46,null,379551.37929533102,1232.9100000000001,null,null,null,null,884470.99655177898,1927.81,null,1205506.26388554,2963.8033333333301,null,682192.07151465805,6662.54,null,null,null,null,303361.13867621799,410.71699999999998,null,null,null,null,924976.23071346094,1669.53]
[null,535471.00412619102,1975.58,null,788576.29439843295,1272.1099999999999,null,400655.88130322401,1365.12,null,null,null,null,922844.89132205199,1600.89,null,1060946.32302598,1210.19,null,613556.15516844601,3452.7933333333299,null,539506.99845521199,694.73166666666702,null,375170.77422820497,674.80066666666698,null,null,null,null,1018197.00382132,2116.1999999999998,null,946082.36062042601,973.72799999999995,null,605773.53743240202,4963.2633333333297,null,605025.31824239902,2323.11333333333,null,326423.76491473097,916.41499999999996,null,null,null,null,768540.99583466304,1439.61,null,1036566.7516646,2489.5866666666702,null,617955.13083408505,5390.86,null,null,null,null,269366.05999490898,402.75200000000001,null,null,null,null,905771.44662420906,1585.83]
[null,478206.912170881,1782.68,null,633687.50078899704,1068.24,null,342272.95042566798,760.20299999999997,null,null,null,null,768775.85970480705,1260.19,null,929824.04076489795,799.42,null,478386.41530842398,3311.71,null,461174.83545177203,467.40499999999997,null,371125.59273386601,649.31966666666699,null,null,null,null,894504.80973244098,1582.81,null,746570.50604935596,474.868333333333,null,504950.03201108897,2577.85,null,510358.551580542,1372.39,null,289793.28525454598,715.65200000000004,null,null,null,null,626193.05145476095,990.42200000000003,null,931106.02369609696,1865.31,null,591328.26926305995,4927.57,null,null,null,null,253208.20929328699,299.61500000000001,null,null,null,null,734326.01402892498,995.31466666666699]
[null,411642.19541044498,1606.46,null,575381.05347035697,750.48900000000003,null,289418.44353388599,565.67899999999997,null,null,null,null,643289.34011139802,893.54600000000005,null,782514.51618595305,691.60299999999995,null,417329.869336584,2071.16,null,366940.26520094299,390.97800000000001,null,276450.46980264998,408.803333333333,null,null,null,null,743356.38803676201,1154.69,null,460765.97637815302,398.61533333333301,null,402172.28510827199,1525.96,null,391435.64398858103,826.25800000000004,null,245201.321181006,562.99800000000005,null,null,null,null,549544.660195334,311.39800000000002,null,800743.47515832598,1129.1600000000001,null,507851.80122233601,3674.86,null,null,null,null,231573.746331792,265.017,null,null,null,null,627772.82861003303,739.10900000000004]
[null,297476.53238100797,1507.52,null,451331.20626329898,570.83000000000004,null,253061.33123628999,490.66399999999999,null,null,null,null,497849.25932213903,630.23,null,705604.45695238805,648.92499999999995,null,285664.39929199999,1579.44,null,232047.06042689801,298.95400000000001,null,242622.667454863,320.947,null,null,null,null,641191.19227027101,880.69799999999998,null,303694.34020467597,232.941,null,338439.14323115302,1058.23,null,345760.97290017601,738.713666666667,null,222378.17714485899,529.99400000000003,null,null,null,null,392847.28678241401,114.084,null,653571.46848505503,919.11599999999999,null,336063.31914109201,1830.84,null,null,null,null,187475.26268762999,223.71,null,null,null,null,501222.00607998902,692.70500000000004]
[null,202084.43436610699,641.30600000000004,null,255017.65824365901,514.76400000000001,null,186600.412958984,303.47399999999999,null,null,null,null,347896.78052894003,540.61599999999999,null,567649.95033400005,486.36500000000001,null,118043.616322539,613.05200000000002,null,150883.61757467399,249.08199999999999,null,198047.616962948,293.23,null,null,null,null,471747.92032882501,543.18799999999999,null,168287.86020430701,171.85400000000001,null,236854.44942555201,998.81600000000003,null,137913.823085437,418.85733333333297,null,168882.05629712899,321.084,null,null,null,null,111586.884025145,104.801,null,435131.04775921401,547.31366666666702,null,229045.71237651701,1640.63,null,null,null,null,169703.97067641301,167.50899999999999,null,null,null,null,424253.95378949802,391.738]
[null,146754.38870841399,585.75900000000001,null,203227.502724886,355.13900000000001,null,169186.20301365099,267.37400000000002,null,null,null,null,220941.08616880901,289.40499999999997,null,425260.19709627202,446.55399999999997,null,48825.961576150599,164.27699999999999,null,118866.345654661,196.06,null,158541.309031115,182.40700000000001,null,null,null,null,350053.676809586,352.697,null,112546.04992267799,116.464,null,149085.24194672599,548.06266666666704,null,22048.7304980954,104.06699999999999,null,98256.089735201604,152.87899999999999,null,null,null,null,111579.48096078,104.79300000000001,null,284595.519074385,322.33,null,142301.62548711,543.851,null,null,null,null,130113.50164570499,137.39666666666699,null,null,null,null,253010.41367366799,192.869]
[null,65857.312267587797,255.12866666666699,null,21084.556727249899,156.50299999999999,null,84687.692300704293,113.577,null,null,null,null,95182.809533834399,108.245,null,329613.085388679,321.30700000000002,null,23058.7570089695,103.899333333333,null,21404.162285934701,104.026,null,92596.835234843995,108.98399999999999,null,null,null,null,116619.81094035201,107.68600000000001,null,112546.04992267799,116.464,null,36410.674311714698,172.82599999999999,null,22048.7304980954,104.06699999999999,null,67458.567145468201,101.191,null,null,null,null,111579.48096078,104.79300000000001,null,108828.22281694,139.27000000000001,null,36804.066376517199,105.366333333333,null,null,null,null,101235.23160341301,100.743333333333,null,null,null,null,126594.299955378,100.105]
[]
[null,"Resource level (kW/m):",45]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71]
[null,"Cuboid-Surge","Displaced",null,"Cuboid-Pitch","Displaced",null,"Cuboid-Heave","Displaced",null,"Cuboid-Roll","Displaced",null,"Cuboid-Surge_Heave","Displaced",null,"Cuboid-Heave_Pitch","Displaced",null,"HCylinder-Surge","Displaced",null,"HCylinder-Pitch","Displaced",null,"HCylinder-Heave","Displaced",null,"HCylinder-Roll","Displaced",null,"HCylinder-Surge_Heave","Displaced",null,"HCylinder-Heave_Pitch","Displaced",null,"VCylinder-Surge","Displaced",null,"VCylinder-Pitch","Displaced",null,"VCylinder-Heave","Displaced",null,"VCylinder-Roll","Displaced",null,"VCylinder-Surge_Heave","Displaced",null,"VCylinder-Heave_Pitch","Displaced",null,"Sphere-Surge","Displaced",null,"Sphere-Pitch","Displaced",null,"Sphere-Heave","Displaced",null,"Sphere-Roll","Displaced",null,"Sphere-Surge_Heave","Displaced",null,"Sphere-Heave_Pitch","Displaced"]
[null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]"]
[null,3712131.51342165,255964,null,3832726.9108833801,45325.8,null,2270159.7494017398,24053.8,null,null,null,null,6439332.8228248199,242936,null,6716400.4613221996,69846.899999999994,null,3001841.6574669699,121733,null,3599221.7242951398,60164.666666666701,null,2305342.18299264,17865.3,null,null,null,null,5830404.6674056398,87571.4,null,6178850.1141330199,80006.399999999994,null,3667545.3987360098,178721,null,4431031.2944035996,159767,null,1444645.1848971001,6316.8033333333296,null,null,null,null,6582616.3716823002,247895,null,6567382.1730072303,65633.666666666701,null,2770002.3047634298,56302.5,null,null,null,null,1399181.8283947101,2276.23,null,null,null,null,2703749.4639900299,3983.09]
[null,3712131.51342165,255964,null,3750719.9682256798,42135.1,null,2270159.7494017398,24053.8,null,null,null,null,6363106.6559295403,222221,null,6618621.5212594299,59213.5,null,2988407.87192252,110950,null,3599221.7242951398,60164.666666666701,null,2293953.2687251801,15262.4,null,null,null,null,5725162.1316426098,79830.899999999994,null,6092256.6130833197,72152.966666666704,null,3546775.2112614,152562,null,4412487.81468096,152005.66666666701,null,1436769.75869888,4899.4466666666704,null,null,null,null,6518302.3335878002,211910.66666666701,null,6496134.5050381701,60574.333333333299,null,2758915.0989810498,55643.7,null,null,null,null,1399181.8283947101,2276.23,null,null,null,null,2653567.0662614899,3807.31]
[null,3661441.3349326602,231796,null,3707989.8187376098,37049.699999999997,null,2261245.4437578698,21808.1,null,null,null,null,6291915.4300574204,177084,null,6572115.0794197004,56649.3,null,2957749.86373452,99157.366666666698,null,3547503.7182855499,56672.800000000003,null,2267407.8377706702,13000.5,null,null,null,null,5555470.13800749,65512.266666666699,null,6028939.6219543302,66899.133333333302,null,3443266.9812947698,140938,null,4383866.6587140802,139757,null,1396897.3538902199,4333.07,null,null,null,null,6394645.7724279603,177408,null,6383161.99340914,53902.466666666704,null,2688373.9261715198,51622.133333333302,null,null,null,null,1340512.70328492,2098.23,null,null,null,null,2594111.0567738698,3608.27]
[null,3638859.52758575,212387,null,3619200.0985624399,33930.199999999997,null,2250800.39552239,19170.400000000001,null,null,null,null,6226551.2910335902,172023,null,6516673.7986390404,52736.1,null,2922898.1141782599,91245.4,null,3504023.2613128698,53266.533333333296,null,2228475.20800908,11610.4,null,null,null,null,5423524.5661803,61853.166666666701,null,5861847.2162109902,55749.666666666701,null,3399656.9704809301,125071,null,4327712.3136402396,124335,null,1353381.30525721,4268.66,null,null,null,null,6278595.6017289599,151819,null,6192027.8155270601,44405.733333333301,null,2604042.5834181299,47227.7,null,null,null,null,1289413.31474118,1952.88,null,null,null,null,2517713.6344474,3369.14]
[null,3484709.6026409399,174494,null,3609430.7645499399,31518.799999999999,null,2236396.7128949598,18054.599999999999,null,null,null,null,6164810.7991930097,153962,null,6452413.5050812196,49313.7,null,2863744.8907680199,82219.333333333299,null,3295112.0587087502,40391.699999999997,null,2216121.7283884599,10094.299999999999,null,null,null,null,5377159.53227189,55228.9,null,5738942.0435159598,48053.633333333302,null,3340536.3355528298,115468,null,4293646.1309540598,116547,null,1311200.78896653,3745.42333333333,null,null,null,null,6205056.5327555304,144451,null,6072581.7313958397,39538.9,null,2561757.0960886599,44202.5,null,null,null,null,1266390.20811698,1816.69,null,null,null,null,2458652.6242559301,3194.63]
[null,3457303.2399134701,166626,null,3525487.1392790601,28698.2,null,2212101.0849652099,16482.7,null,null,null,null,6050123.8315064898,142836,null,6162019.2507590996,37402.199999999997,null,2790596.00930219,73605,null,3216649.3421081901,36521.033333333296,null,2161941.66670903,8855.9066666666695,null,null,null,null,5125222.3304049103,49857.666666666701,null,5647702.0405383902,43696.533333333296,null,3299243.14485974,96356,null,4194515.6719263401,100375,null,1269726.2729305399,3321.85,null,null,null,null,6186598.0829069503,129060,null,5901097.3944106903,35649.800000000003,null,2470260.2545517799,40115.5,null,null,null,null,1213509.53202217,1515.7,null,null,null,null,2411719.1102106799,2921.7933333333299]
[null,3399860.12289812,144566,null,3499303.9547862499,25492.799999999999,null,2211581.3284234698,14922.6,null,null,null,null,5994461.9738112297,120539,null,6049161.8528027097,33841.300000000003,null,2756025.64817901,70230.033333333296,null,3113186.5381720401,32105.7,null,2118471.3801866798,7798.2,null,null,null,null,5006463.3483013902,45770.833333333299,null,5474814.4853737801,36280.233333333301,null,3187429.7626175,81599.166666666701,null,4085608.7226824001,88263.533333333296,null,1233783.80336473,3104.43,null,null,null,null,5994768.3947258797,103268,null,5880840.6466939803,33326.066666666702,null,2382651.8481106898,36524.699999999997,null,null,null,null,1186855.37345312,1444.86,null,null,null,null,2356184.78293839,2621.37]
[null,3195672.31213139,120855,null,3409008.8203576198,24317.9,null,2174973.04563209,13152.3,null,null,null,null,5884201.6241961196,107900,null,5824360.1320247604,20715.3,null,2663272.14327471,61901.166666666701,null,3019036.6209952398,27415.599999999999,null,2042806.5162693299,6204.2533333333304,null,null,null,null,5003658.6811634898,36184.9,null,5371782.7267946098,31992.400000000001,null,2881329.2451438201,60215.4,null,4010887.5891495799,74943.866666666698,null,1182564.5236565999,2839.2,null,null,null,null,5742582.2332504801,77131.600000000006,null,5870132.1271807803,27999.200000000001,null,2311378.5455150502,33818.400000000001,null,null,null,null,1139319.86525155,1343.8,null,null,null,null,2227626.6470275298,2593.7399999999998]
[null,3116158.8846527999,99740,null,3338159.2572887102,22037.1,null,2135594.29395905,11718.5,null,null,null,null,5774054.3320711898,91950.7,null,5591967.5765957702,19473.5,null,2561995.93692374,55429.833333333299,null,2986448.3853787598,26095.7,null,1947117.3866244301,5226.8,null,null,null,null,4748437.0792466896,30580.9,null,5316659.7946097702,30283.1,null,2880661.2181380601,53896.466666666704,null,3946819.3030569698,68974.899999999994,null,1141436.77607823,2429,null,null,null,null,5516940.4181439402,62051.866666666698,null,5833087.4297367604,23395.1,null,2197781.7750299601,29889.7,null,null,null,null,1020410.56217847,1117.8800000000001,null,null,null,null,2192320.8162759901,1859.9466666666699]
[null,2957403.2088630898,78430.8,null,3158847.8127514599,21762,null,2063273.13340761,9520.7999999999993,null,null,null,null,5579430.0071127601,83529,null,5402486.1281685503,16012.3,null,2451394.5736305099,47944.6,null,2882596.0871439399,22208.9,null,1727495.51085066,3763.97,null,null,null,null,4730232.5632555597,23431.5333333333,null,5071714.1800124301,22675.1,null,2749921.67049126,46432.233333333301,null,3752703.1371606202,57199.533333333296,null,1045462.66439889,2030.59,null,null,null,null,5147126.3124877904,37344.300000000003,null,5511324.6652405299,22473.733333333301,null,2073194.5867387799,26044,null,null,null,null,982229.47675250599,1055.25,null,null,null,null,2144971.7564117098,1672.12]
[null,2867382.3778232201,71927.100000000006,null,3137183.05920872,18809.5,null,2023919.88840434,8552.67,null,null,null,null,5297547.69514996,56358.1,null,5152475.9307091003,12432.7,null,2163344.3126972499,46144.7,null,2773354.5100388499,18583.433333333302,null,1571485.5684702301,2889.3366666666702,null,null,null,null,4575532.5778732197,21654,null,5043400.4193824604,21988.9,null,2641737.8882238199,37691.9,null,3682305.8552978202,52145.866666666698,null,907856.03511913295,1540.12,null,null,null,null,4931775.1645862795,23847.5,null,5428938.1466476005,17664,null,1914230.2056946601,25994.799999999999,null,null,null,null,934603.06834399304,947.322,null,null,null,null,2125431.3537447201,1599.02]
[null,2771313.8425977202,57346.9,null,3029177.3625335498,15380.2,null,1890215.09723465,6995.87,null,null,null,null,4916347.6464778502,34570.300000000003,null,4946262.2605021801,10918.5,null,2129431.67786167,30596,null,2572305.1434353902,12760.766666666699,null,1534318.3009972901,2790.81,null,null,null,null,4413427.6358061396,17738.5,null,4831702.5995324403,17595.833333333299,null,2560052.7620213502,33039.9,null,3463032.9883369301,28170,null,867782.07999424206,1433.4,null,null,null,null,4602783.1832931899,19533.400000000001,null,4927951.2464447804,11760.5,null,1898757.1092172,21360.400000000001,null,null,null,null,873573.65180714696,859.06299999999999,null,null,null,null,2057334.6051924799,1360.23]
[null,2598785.2542111599,45059.4,null,2766589.5862579402,8934.14,null,1750124.39714158,5571.55,null,null,null,null,4835948.8295882503,25180.799999999999,null,4310515.1154754097,7528.03,null,1979616.7685626899,24045.833333333299,null,2493240.23874545,10513.4666666667,null,1397967.1331038701,2214.66,null,null,null,null,4183094.98861642,11457.5,null,4785686.9728881,16544.400000000001,null,2375300.9172477298,26937.200000000001,null,3216470.8659615298,19462.5,null,816937.78141282499,1260.3,null,null,null,null,4203673.4227267103,14165.1,null,4543823.2215131903,9711.3366666666698,null,1808008.30265879,19219.400000000001,null,null,null,null,806962.31647743203,746.886666666667,null,null,null,null,2000319.2497231499,1180.27]
[null,2597573.7300615301,15816.6,null,2546493.4122500401,7311.57,null,1692111.94840568,5123.08,null,null,null,null,4593497.1323913801,14348.5,null,3686001.7592607099,4454.8100000000004,null,1817961.4319877301,17804.5,null,2259043.2240964998,5984.51,null,1300368.34780126,1959.56,null,null,null,null,4070299.7752367202,11152.4,null,4565729.5258714603,12841.8,null,2138180.3350080098,24072.766666666699,null,3069405.1589696198,14856.2,null,764017.34692581603,1139.5899999999999,null,null,null,null,3747865.5448331302,8968.66,null,3999557.3888756,6383.1166666666704,null,1650375.83884807,15853.7,null,null,null,null,790884.04456259101,725.91600000000005,null,null,null,null,1897804.3145276001,900.14533333333304]
[null,2549304.5226137298,13463,null,2307417.12049824,5517.79,null,1548326.8824721701,3962.17,null,null,null,null,3800646.09939847,9626.01,null,3262998.2647836301,2824.59,null,1673312.4844358701,13464.6,null,2075413.1415319601,3488.93,null,1245417.01608973,1902.17,null,null,null,null,3665089.6332642902,7993.19333333333,null,4334134.14434308,9771.1766666666699,null,1969224.0186626399,23743.866666666701,null,2849096.8463232298,13297.5,null,669971.85617429204,1000.26,null,null,null,null,3438997.2743198802,5472.38666666667,null,3622217.1116780299,5240.5233333333299,null,1003974.53117734,6373.41,null,null,null,null,724647.39408880996,643.26599999999996,null,null,null,null,1789565.7105358001,660.46400000000006]
[null,2011195.83428431,11096.5,null,2286988.3824895299,5262.66,null,1413177.3966868799,3351.83,null,null,null,null,3509411.61922418,7598.34,null,3100524.1967210802,2399.62,null,1504823.5294099201,7384.4266666666699,null,1850143.5088501601,1552.31,null,1122715.81526653,1579.63,null,null,null,null,3158570.1478166599,5995.2666666666701,null,4012062.0202973899,6541.72,null,1936674.37502763,16930.633333333299,null,2475032.8302838299,11936.8666666667,null,560117.90817099297,785.08966666666697,null,null,null,null,3091580.76086715,3451.09,null,3072442.4114334998,4107.8500000000004,null,873394.74508207303,4689.33,null,null,null,null,656295.566396637,563.59799999999996,null,null,null,null,1778850.62103537,639.61199999999997]
[null,1811657.0968007101,9337.2099999999991,null,1943124.9351323999,4935.88,null,1314371.93930003,2850.97,null,null,null,null,3287994.75332304,5840.21,null,2578094.04325093,1574.2,null,1268068.34803739,6745.86,null,1524747.2366617301,906.66633333333402,null,978844.07587987604,1441.55,null,null,null,null,2178182.0535677099,2735.4666666666699,null,3615206.19682201,3992.35,null,1020917.7939681601,5057.8,null,2091517.4433138301,11852.5,null,502040.16013109201,641.64133333333302,null,null,null,null,2849486.6100247698,1992.55,null,2885525.47803448,3567.03,null,742753.54055409203,3548.11,null,null,null,null,512762.32861549198,425.59,null,null,null,null,1701983.58963431,504.80200000000002]
[null,1634578.9935467099,7433.88,null,1699594.0738781099,1446.85,null,1218553.6018427401,2385.0700000000002,null,null,null,null,2908848.67216691,3325.09,null,2219101.5463874401,1193.99,null,1100784.9342970001,4922.6466666666702,null,1201742.5092198099,788.07100000000003,null,900653.31045854394,1262.3499999999999,null,null,null,null,1854711.1630356701,2024.11666666667,null,3063468.6725877398,2132.11,null,821708.67592400499,4288.59,null,1570404.41180588,5174.7866666666696,null,409867.13084963901,510.22733333333298,null,null,null,null,2226123.01052996,597.30700000000002,null,2454459.6965869898,2684.01,null,546064.24791772501,2167.36,null,null,null,null,404746.91048827098,302.40800000000002,null,null,null,null,1634826.8484016201,406.721]
[null,1463520.48837346,5782.8,null,1210816.65590245,1159.1500000000001,null,736613.48783875501,1222.0999999999999,null,null,null,null,2736733.7434761398,3036.82,null,1813119.61884072,1119.99,null,898678.62737450097,3966.86,null,873401.12131352397,558.66099999999994,null,813257.537879557,911.70699999999999,null,null,null,null,1304754.92321464,1225.07,null,2445854.5175142498,1839.2366666666701,null,571395.99504383095,1595.47,null,1359266.2369566101,3583.63,null,237426.192909404,264.30599999999998,null,null,null,null,2077245.26213782,392.58699999999999,null,1813661.4190231001,1867.52,null,368166.787646232,1212.5899999999999,null,null,null,null,324449.80974418798,231.52199999999999,null,null,null,null,1515994.4334516299,272.62700000000001]
[null,1121367.3084073199,3571.47,null,931526.56588579505,980.87699999999995,null,444996.309913648,570.48299999999995,null,null,null,null,2463930.6101223398,1681.46,null,1600095.6692176,883.19600000000003,null,469568.04211483098,1946.88,null,546694.37199170399,442.74066666666698,null,683184.03720747295,706.58233333333305,null,null,null,null,1194513.81433242,1089.1500000000001,null,1612966.55795135,634.06333333333305,null,409888.87885623798,1019.82,null,590191.74854686903,762.80399999999997,null,146392.76073166099,144.27500000000001,null,null,null,null,1510046.23048884,387.286,null,1141060.3996839901,1058.46,null,209518.29147637499,682.41899999999998,null,null,null,null,282483.90076138399,197.87,null,null,null,null,1319572.0878296799,136.79400000000001]
[null,774661.24729968701,2249.2199999999998,null,385458.724858495,483.096,null,354327.26150335599,421.85,null,null,null,null,2341053.05797575,1386.83,null,1297940.57576923,631.09566666666694,null,216051.94990481299,874.053,null,319210.93777050503,296.18700000000001,null,203657.692404562,158.923,null,null,null,null,756176.340736315,585.846,null,1345568.83150666,557.22833333333301,null,91714.961559049494,213.92599999999999,null,287901.38115977199,555.22666666666703,null,113234.466301551,110.099,null,null,null,null,248187.57724543501,175.44800000000001,null,539510.33682645997,543.25699999999995,null,50470.0817270927,100.64400000000001,null,null,null,null,222992.83105776101,147.84,null,null,null,null,1237897.3894208299,102.465]
[null,254510.56545149899,548.505,null,38335.2130278642,192.4,null,235840.51507289099,260.47500000000002,null,null,null,null,1902838.10980102,583.21600000000001,null,870259.96435619495,588.64700000000005,null,56436.534697312003,128.571,null,24994.145214550499,120.697,null,136459.48826702801,105.126,null,null,null,null,199271.61864778999,121.16800000000001,null,989612.62963249895,478.94900000000001,null,60664.0886275749,126.87366666666701,null,15561.884264804799,112.598,null,113234.466301551,110.099,null,null,null,null,248187.57724543501,175.44800000000001,null,135355.27893273401,115.586,null,50470.0817270927,100.64400000000001,null,null,null,null,154598.60633093701,100.86,null,null,null,null,197158.29183955499,101.61]
[]
[null,"Resource level (kW/m):",75]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71]
[null,"Cuboid-Surge","Displaced",null,"Cuboid-Pitch","Displaced",null,"Cuboid-Heave","Displaced",null,"Cuboid-Roll","Displaced",null,"Cuboid-Surge_Heave","Displaced",null,"Cuboid-Heave_Pitch","Displaced",null,"HCylinder-Surge","Displaced",null,"HCylinder-Pitch","Displaced",null,"HCylinder-Heave","Displaced",null,"HCylinder-Roll","Displaced",null,"HCylinder-Surge_Heave","Displaced",null,"HCylinder-Heave_Pitch","Displaced",null,"VCylinder-Surge","Displaced",null,"VCylinder-Pitch","Displaced",null,"VCylinder-Heave","Displaced",null,"VCylinder-Roll","Displaced",null,"VCylinder-Surge_Heave","Displaced",null,"VCylinder-Heave_Pitch","Displaced",null,"Sphere-Surge","Displaced",null,"Sphere-Pitch","Displaced",null,"Sphere-Heave","Displaced",null,"Sphere-Roll","Displaced",null,"Sphere-Surge_Heave","Displaced",null,"Sphere-Heave_Pitch","Displaced"]
[null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]",null,"Mean Annual Power [W]","Volume [m3]"]
[null,9500168.2595873494,391462,null,11382582.2592238,184513,null,6204851.5816283803,40321.800000000003,null,null,null,null,16663037.430224,318033,null,18645266.668322399,229304,null,6654858.7494541202,119222,null,9554742.1117841508,122453,null,6427853.2919301596,38272.300000000003,null,null,null,null,14120714.3370577,114873,null,16913809.693270799,179678.33333333299,null,9105062.2501215599,253385,null,11901009.644117599,323990,null,3961523.2860023002,14786.4,null,null,null,null,17499806.311506402,378424,null,19159678.894969098,308399,null,5651810.7867662003,56508.5,null,null,null,null,4076426.2049242002,10215,null,null,null,null,12735123.3082365,56248.4]
[null,9395139.1496127807,372083,null,11382582.2592238,184513,null,6204851.5816283803,40321.800000000003,null,null,null,null,16382229.0324356,289752,null,18535865.486689001,214278,null,6411917.1042498797,102674,null,9481644.8220228702,117909,null,6427853.2919301596,38272.300000000003,null,null,null,null,14120714.3370577,114873,null,16823539.035365399,172388,null,9084074.2088586204,253332,null,11901009.644117599,323990,null,3931284.48927161,13854.2,null,null,null,null,17369833.108662602,344189,null,19100147.6120135,287327,null,5651810.7867662003,56508.5,null,null,null,null,4076426.2049242002,10215,null,null,null,null,12586657.6891165,53235.1]
[null,9226333.4801330697,338128,null,11298975.170566199,173581,null,6133371.0065999199,36101.199999999997,null,null,null,null,16316064.770691101,272165,null,18385591.9970208,199794,null,6287347.9062883304,95796.233333333294,null,9332367.6322693694,109759,null,6402521.0684894798,35896.433333333298,null,null,null,null,14087447.509039201,111451,null,16459785.198246799,147344,null,9048498.1489515807,218766,null,11807335.5994542,301399,null,3889075.1932504401,13523.2,null,null,null,null,17158074.460179299,305600.66666666698,null,19006290.903576098,273593,null,5512924.6618133103,53297.599999999999,null,null,null,null,4030153.8928562901,9931.2000000000007,null,null,null,null,12225154.460580301,46601.599999999999]
[null,9091219.4747841693,312359,null,11228138.8424339,154999,null,6030542.2272094702,31057.9,null,null,null,null,15671456.313737599,228355,null,18319295.0236989,165406,null,6142369.9737708401,88654.366666666698,null,9153418.4014829099,99327.3,null,6336586.3232111596,30588.166666666701,null,null,null,null,14049593.987725301,101085,null,16060402.1788604,126904.66666666701,null,8858835.9024459198,201667,null,11610914.9281935,260859,null,3836589.4008446499,11943.6,null,null,null,null,16770879.904224301,261840,null,18940456.012341499,250776,null,5366654.06296393,50118.266666666699,null,null,null,null,4021091.60695286,9106.57,null,null,null,null,11966877.5463711,42378.8]
[null,8983738.5644990709,285021,null,11017419.9329814,145043,null,5936921.2415829599,28667.4,null,null,null,null,15609268.3725396,206512,null,18253416.716930199,148689,null,5962402.9581478704,86722.3,null,8968923.5829953104,91113.133333333404,null,6299778.1299450202,27620.3,null,null,null,null,13948964.502858501,96591.366666666698,null,15821640.5313002,114139,null,8595563.2691747192,187403,null,11521601.046341799,245465,null,3705772.7595830401,10740.5,null,null,null,null,16551379.903690901,232509.66666666701,null,18741899.114158899,223743.33333333299,null,5181055.2433439698,46026.9,null,null,null,null,4010935.2195754098,8022.3566666666702,null,null,null,null,11305981.296034601,33013.599999999999]
[null,8750730.8282300793,255829,null,10947652.9488272,124867,null,5918525.3443199396,26980.6,null,null,null,null,15121145.4108101,183652,null,17654983.797393002,132227,null,5935962.5556833399,80291.166666666701,null,8800804.4065489005,83474.466666666704,null,6184297.5941043701,25408.9,null,null,null,null,13866378.732235599,89755.233333333294,null,15761972.2139,111186,null,8400587.0618112199,171206,null,11332212.176031301,228544,null,3677958.4076246601,9883.5866666666698,null,null,null,null,16022305.5297262,212088,null,18487837.042471301,193433,null,5074074.5869483696,43941.9,null,null,null,null,3877559.1781546599,7466.87,null,null,null,null,10978840.293733999,29340.1]
[null,8378103.1768901497,216620,null,10705168.4493347,116179,null,5684773.28502551,24779.4,null,null,null,null,15056114.881043799,144968,null,17508363.279873699,118238,null,5673591.1497265901,75935.399999999994,null,8482761.9711114597,71021.7,null,6084787.3602829697,23499.066666666698,null,null,null,null,13745806.2613368,84323.266666666706,null,15432397.3882275,98062.399999999994,null,8344685.2431425899,156462,null,10739402.006088501,183478,null,3576584.2137920698,8935.2000000000007,null,null,null,null,15672436.609439399,166389,null,17651664.984655,145801.33333333299,null,4869263.9776798002,40183.933333333298,null,null,null,null,3875661.4088947,6054.43,null,null,null,null,10526668.775216499,24988.2]
[null,8328209.4007658903,198196,null,10548821.2488488,100075,null,5370062.7414325196,17469.8,null,null,null,null,14550670.838907,126313,null,17396688.9679971,111145,null,5639573.1498612501,72731.466666666704,null,8277933.8825094895,63608.4,null,5954947.1710242899,18675,null,null,null,null,13397194.099840799,75248.5,null,15268286.7737014,90033.433333333305,null,8184221.2590480801,144551,null,10734641.2285347,166677,null,3439067.8583434401,8295.1733333333304,null,null,null,null,15488788.826179599,139188,null,17615922.460895602,134196,null,4588155.0653705401,35434.6,null,null,null,null,3822121.6173574799,5446.86333333333,null,null,null,null,10165403.5082446,22037.9]
[null,7946675.7927785702,158057,null,10335915.5271491,88846.9,null,5266438.6719546104,16315,null,null,null,null,14349057.603497,98796.800000000003,null,17159017.661554001,94831.4,null,5448600.8987948103,65522.966666666704,null,8202774.26979098,61186.766666666699,null,5693370.3234969601,15158.3666666667,null,null,null,null,12484796.362696899,57804.2,null,15025590.4573278,79258.233333333294,null,7843994.1079874802,132286,null,10391656.439052001,137828,null,3340937.2948425901,7194.97,null,null,null,null,14914828.132348301,124645,null,17025293.658518199,118856,null,4389458.1929824203,32336.9,null,null,null,null,3632822.75008487,4950.84,null,null,null,null,9927272.8888105601,20302.2]
[null,7707606.2828143304,139955,null,10009332.8150794,81144.5,null,4713770.5980904596,13520.9,null,null,null,null,13872237.4748901,81213.566666666695,null,16883084.4542346,74790.600000000006,null,5197435.4424679996,58965.433333333298,null,7921693.1019923203,52289.666666666701,null,5473717.1004848797,13069.4,null,null,null,null,12234035.6919613,46573.2,null,13635003.575500499,46939.233333333301,null,7714609.3995000497,111938,null,9681905.8725045007,101443,null,3244358.6978846998,6906.72,null,null,null,null,14730232.384302599,96901.866666666698,null,16426066.6539892,86101.3,null,3914346.9659643001,25772.799999999999,null,null,null,null,3458455.68534454,4400.3,null,null,null,null,8977665.9105163999,14801.9]
[null,7482815.7559897397,125597,null,9830641.6160993204,67971.100000000006,null,4643418.7236843696,10974.1,null,null,null,null,13276727.028039001,64481.7,null,16426592.9290845,61780.7,null,4906434.2121259999,51925.7,null,7615279.8582962397,44629.533333333296,null,5003434.6950378204,9943.33,null,null,null,null,11220458.2590509,36164.400000000001,null,13175709.9874664,38486.199999999997,null,7359784.3202260304,99313.833333333299,null,9461534.0069810003,82708.266666666706,null,2749688.7222344298,4596.26,null,null,null,null,13873665.148716999,64704.166666666701,null,15860149.7899221,65890.333333333299,null,3531450.8750282801,21211.8,null,null,null,null,3232318.30921824,3821.37,null,null,null,null,8375530.0607590796,12189.5]
[null,7030610.9600862004,95344.2,null,9557302.3979951795,63947.6,null,4472437.0477191797,9921.25,null,null,null,null,12970418.2331046,47807.9,null,16172249.9460054,49766.8,null,4635315.20917123,45524.5,null,7575755.8309853999,42834.433333333298,null,4653936.9985378496,8566.7199999999993,null,null,null,null,10138418.251479801,19911.099999999999,null,12542587.409744799,28800.5,null,7060911.2452353397,84624.766666666706,null,9029399.7422812805,56774.1,null,2612470.3823833698,4151,null,null,null,null,11988013.295861701,38378.9,null,15578496.8148413,50122.400000000001,null,3280939.7896954902,18546.599999999999,null,null,null,null,3121006.6404224001,3288.7,null,null,null,null,7913339.95815269,10531.7]
[null,6421953.5002383301,67641.7,null,9373956.45273735,36322.699999999997,null,4108203.4557514,8355.0400000000009,null,null,null,null,11955085.8214317,39480.1,null,14204901.888537601,29996.5,null,4407325.6348312097,41018.9,null,7269470.3481326504,35336.800000000003,null,4295679.1876796298,7131.3033333333296,null,null,null,null,8834406.2844554391,16550.8,null,12280418.040265501,25733,null,6627967.3497505104,62785.3,null,8311226.73557592,38463.333333333299,null,2416334.5448157699,3667.44,null,null,null,null,11517456.659587599,31697.7,null,14667149.5534562,40932.6,null,3046433.76687743,16243,null,null,null,null,2904747.2068470502,2917.48,null,null,null,null,7676628.4384781197,9773.5]
[null,6280045.6498483699,43191.9,null,9369151.9195917305,35291.599999999999,null,3750718.8055430399,6922.46,null,null,null,null,10521952.664874,26402.799999999999,null,13415393.9981807,21554.5,null,3901608.9845696101,31351.5,null,6869136.4265689403,27607.8,null,4118863.8366120001,6294.1,null,null,null,null,8083567.6686868798,13643.7,null,11593295.891830999,19554.7,null,5882911.2536541596,41996.3,null,7395551.3777697198,31100.3,null,2286204.3525461601,3415,null,null,null,null,10336829.011135301,27638.366666666701,null,13756656.8426835,32904.766666666699,null,2917881.82663714,15072.2,null,null,null,null,2696454.4584371801,2579.92,null,null,null,null,7250810.1405583397,8549.5633333333299]
[null,5414051.3215412302,19033.099999999999,null,8844431.2159045804,28087.1,null,3587159.2793815001,6772.17,null,null,null,null,9667552.7828447409,13252.2,null,11801058.900233099,16126,null,3579460.5202730298,26499.9666666667,null,6204286.3087484902,23839.7,null,3824326.2299654898,5618.7533333333304,null,null,null,null,7469230.6883283099,10707.5,null,11186343.678116901,16001.833333333299,null,4593548.5535272304,29710.866666666701,null,5675541.1401240397,11565.3,null,2073759.1092463101,2811.49,null,null,null,null,9639986.9655553102,18402,null,10609669.173495,13580.5333333333,null,2468765.8050404098,14868.6,null,null,null,null,2372457.46990269,2112.8000000000002,null,null,null,null,6918034.4986656001,7700.51]
[null,5169367.8207832295,14608.7,null,8313201.8846487803,22855,null,3232670.4311515102,5298.23,null,null,null,null,9027380.2618618999,11583,null,10455009.626916301,15564.2,null,3207880.4212503801,21594.1,null,6195256.94252967,14995,null,2732744.5944555099,5616.0466666666698,null,null,null,null,6684297.5404243497,8357.5933333333305,null,10193316.6766013,10773.1,null,4229830.4530127598,20731.900000000001,null,4817091.8698079903,9956.1733333333304,null,1778650.66042868,2185.7600000000002,null,null,null,null,8516773.9398987107,14800.7,null,8792324.0557296593,9583.75,null,2347163.7333948398,10474.6,null,null,null,null,1836119.63363554,1964.12,null,null,null,null,6460616.1948459996,6668.25]
[null,4099969.44264335,11142.2,null,7439958.6493709898,15018.4,null,2876520.0524388799,4276.0200000000004,null,null,null,null,7756919.4476706497,8406.5499999999993,null,9257918.3299099691,8960.65,null,2841907.3557209498,18084.400000000001,null,5939905.4066731604,11532.8,null,2678638.3475889,3181.45,null,null,null,null,6149686.9875851497,6484.3533333333298,null,9001425.4670713898,6987.18,null,3420419.0175713599,15660.8,null,4109478.5683148601,7681.43,null,1500974.05463503,2178.17,null,null,null,null,7075976.5511044404,10277.233333333301,null,7344107.9604110001,6766.82,null,2012853.0152218,8206.17,null,null,null,null,1764166.37253968,1756.95,null,null,null,null,5650342.7916422198,5132.9833333333299]
[null,3372561.3785840799,8744.18,null,6640807.0690134699,10050.799999999999,null,2286788.2776622199,3142.78,null,null,null,null,6943164.46513779,7051.88,null,8020806.6921195304,5602.01,null,2575602.29957319,12664.1,null,4584315.6386196101,2808.2933333333299,null,2491979.4046426099,2741.2366666666699,null,null,null,null,4843665.1629880397,3425.5833333333298,null,7052213.2362904996,3203.7,null,2808474.0817746399,13952.9,null,3318463.3184927702,5885.5533333333296,null,1359387.82977321,1594.69,null,null,null,null,5260759.4799775304,6397.7733333333299,null,6045444.0143935997,5278.64,null,1673582.6814623,6915.05,null,null,null,null,1694926.7660431101,1255.9100000000001,null,null,null,null,4210374.8557600696,4814.5200000000004]
[null,2653400.1998684201,4964.7299999999996,null,6060948.4358109999,6760.56,null,1903574.02788976,3087.82,null,null,null,null,5904687.4499582304,6208.39,null,6578732.0985414796,2231.9,null,2132385.91168606,9877.5333333333292,null,4183054.5231240201,1141.3499999999999,null,2009380.95743041,2612.15,null,null,null,null,4462042.0136692096,2242.0666666666698,null,6122023.6773415897,2364.3200000000002,null,2165093.3923636,8299.85,null,2636393.7248514802,5218.0333333333301,null,881753.16045036202,1063.3800000000001,null,null,null,null,3492067.0669434099,4144.45,null,5056891.78265977,4155.5466666666698,null,1505867.1220561201,5296.3,null,null,null,null,1351259.2473381101,1106.83,null,null,null,null,3354044.1543695601,2191.0333333333301]
[null,2123327.0034492798,4388.3500000000004,null,5375411.4254698996,3226.49,null,1869091.6194193501,2328.5500000000002,null,null,null,null,5174972.4012082601,5265.53,null,3780138.86185381,2108.46,null,1664221.8718711301,6689.49,null,3570929.3776812302,1006.82,null,1993249.5380444201,2009.09,null,null,null,null,3441922.8481875001,737.74733333333302,null,4914472.10448197,1176.51,null,1797613.7679844899,6044.27,null,1307926.39645685,1862.05,null,574471.50590030802,547.96866666666699,null,null,null,null,2750717.5532247,2762.5,null,3519769.6382338698,3059.89,null,1013014.82627216,3011.02,null,null,null,null,1019502.0068314699,704.88566666666702,null,null,null,null,2657365.74601349,1853.97]
[null,1168284.4634078201,2067.38,null,4872776.0722134104,1650.44,null,1467351.45202443,1652.01,null,null,null,null,3740061.6694611199,1679.32,null,2409242.8690655702,1027.8699999999999,null,1398452.49203392,4029.97,null,2330754.6374867698,891.80399999999997,null,1624167.03985053,1769.21,null,null,null,null,2334229.5482585202,108.774,null,3178675.6803699099,900.87866666666696,null,1297755.2409107401,4124.4799999999996,null,630427.66878625203,1600.95,null,473706.56606510602,443.10333333333301,null,null,null,null,1880255.51545713,1416.65,null,759053.50610852102,472.76900000000001,null,70560.835706348196,101.81100000000001,null,null,null,null,706060.59745747806,435.19499999999999,null,null,null,null,1157408.3759085501,551.71400000000006]
[null,210400.89691123599,387.45100000000002,null,725842.77053894405,760.90300000000002,null,309698.752118634,278.17599999999999,null,null,null,null,3283560.7827053,743.57399999999996,null,1019275.884377,907.88499999999999,null,91405.679697115003,175.73099999999999,null,16700.422078050098,100.356666666667,null,300456.14590463298,190.02799999999999,null,null,null,null,2334229.5482585202,108.774,null,331267.97897979,166.84700000000001,null,62130.124852327703,116.974,null,35157.141030400802,101.999,null,156153.82726943999,127.273,null,null,null,null,381062.77635553601,214.17666666666699,null,188854.316584877,124.10299999999999,null,70560.835706348196,101.81100000000001,null,null,null,null,210399.747799456,107.227,null,null,null,null,257183.67751026701,102.49]
[]
[]
[null,"SOA average power by WEC type"]
[]
[null,"Resource level (kW/m):",15]
[null,"Scale (m)","Av. power by WEC type (kW) ",null,null,null,null,null,null,"Key"]
[null,null,"A","B","C","D","E","Average of B and D",null,"A"]
[null,5,8.1593449661307126E-3,2.00531299556964,9.7483020566609824,9.7483020566609824,33.525756720554803,{"$f":"AVERAGE(D91,F91)","v":5.8768075261153108},null,"B"]
[null,10,0.85153870151730371,23.938120667811724,43.807655109722482,43.807655109722482,97.9186213011251,{"$f":"AVERAGE(D92,F92)","v":33.872887888767103},null,"C"]
[null,15,5.4678806718198505,72.250561781339201,85.070515408048948,85.070515408048948,75.253342540905606,78.660538594694074,null,"D"]
[null,20,17.305192497417238,138.59024032314306,124.63405527787864,124.63405527787864,42.778496867829801,131.61214780051085,null,"E"]
[null,25,37.915146797337947,213.571858088586,155.38090688558481,155.38090688558481,8.4594711426084608,184.4763824870854]
[null,30,66.301766915885082,290.0236613653725,175.55302635765952,175.55302635765952,1.70360779383784,232.78834386151601]
[null,35,100.40884341844192,359.89020001083952,185.77592873471468,185.77592873471468,0.34403641511340999,272.83306437277713]
[null,40,138.19850443755917,422.76087857514847,184.69366629786296,184.69366629786296,0,303.7272724365057]
[null,45,179.203688518972,470.09972753839202,180.27844217827669,180.27844217827669,0,325.18908485833435]
[null,50,219.61889872594526,516.90831445537549,167.7030248668934,167.7030248668934,0,342.30566966113446]
[]
[null,"Resource level (kW/m):",45]
[null,"Scale (m)","Av. power by WEC type (kW) "]
[null,null,"A","B","C","D","E","Average of B and D"]
[null,5,5.3007524383756827E-3,1.793987695192115,16.577088509411645,16.577088509411645,64.032555833011699,{"$f":"AVERAGE(D105,F105)","v":9.1855381023018801}]
[null,10,0.65694152204578826,35.645042668329552,89.093104245403183,89.093104245403183,292.44628754483102,{"$f":"AVERAGE(D106,F106)","v":62.369073456866367}]
[null,15,5.1072827253381208,128.70526894559185,200.20482058213062,200.20482058213062,445.07719331712599,164.45504476386122]
[null,20,19.10673354445737,271.18104238696623,320.75992658209077,320.75992658209077,441.33073855439198,295.97048448452847]
[null,25,47.833719876201201,454.63083836969452,437.28928321927151,437.28928321927151,297.830149530862,445.96006079448301]
[null,30,94.768101158577508,667.78737072130696,542.35431708392184,542.35431708392184,161.33105351616399,605.07084390261434]
[null,35,159.74273003139743,895.06861245602249,632.29625000386238,632.29625000386238,75.855114989338205,763.68243122994249]
[null,40,240.61722623550651,1125.852456628895,700.32855754756622,700.32855754756622,22.889235937741599,913.09050708823065]
[null,45,336.24352654845728,1342.3358208265249,754.45197642898893,754.45197642898893,0,1048.3938986277569]
[null,50,441.08629483499374,1557.958790077545,787.22185792116352,787.22185792116352,0,1172.5903239993543]
[]
[null,"Resource level (kW/m):",75]
[null,"Scale (m)","Av. power by WEC type (kW) "]
[null,null,"A","B","C","D","E","Average of B and D"]
[null,5,5.0775184687508086E-3,1.654895008062645,25.492811547800372,25.492811547800372,88.492651370860003,{"$f":"AVERAGE(D119,F119)","v":13.573853277931509}]
[null,10,0.48777958930971399,37.706774395754898,128.27737374887525,128.27737374887525,511.450509565397,{"$f":"AVERAGE(D120,F120)","v":82.992074072315077}]
[null,15,4.1292848751935232,171.03890598906136,327.24072763600418,327.24072763600418,997.48338315756496,249.13981681253279]
[null,20,17.050999997286134,398.2526001120865,567.3561995581382,567.3561995581382,1271.0864087502,482.80439983511235]
[null,25,46.922175510998827,694.92202195920902,817.98336593992724,817.98336593992724,1239.04322892763,756.45269394956813]
[null,30,101.3531474771865,1062.8313375088919,1059.9359766539617,1059.9359766539617,989.01852560063298,1061.3836570814269]
[null,35,183.25944511986,1487.1614118338264,1282.9705427711192,1282.9705427711192,655.542782056585,1385.0659773024727]
[null,40,294.21578135477228,1948.7791491304347,1480.0894211237271,1480.0894211237271,299.512183029244,1714.4342851270808]
[null,45,435.45125705264451,2420.3360638448648,1658.73209970062,1658.73209970062,26.444369116111101,2039.5340817727424]
[null,50,603.24931028487458,2908.901051616755,1810.1171112876327,1810.1171112876327,0,2359.5090814521936]

{"sheet":"Lookup_Materials","index":7,"n_rows":15,"n_cols":8,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,"SOA-steel","κ"]
[null,null,"Default",278.76]
[null,null,"Upper",{"$f":"349.9","v":349.9}]
[null,null,"Lower",{"$f":"0.107679487179487*7800","v":839.89999999999861}]
[]
[]
[null,"Materials key (#)","Materials","κ (kg/m3)","Raw cost: craw (€/kg)","Fabricated cost: cfab (€/kg)","Mass resource penalty (+% per 5kW/m)","Cost improvement potential"]
[null,1,"Steel",278.76,0.68,2.69,null,1]
[null,2,"R. Concrete",528.77,0.12,0.43,null,1]
[null,3,"GRP",42.708333333333329,2.48,9.73,null,1]
[null,4,"Rubber",28.82,1.66,6.54,null,1]
[null,5,"PU-nylon",5.1268796992481205,2.93,11.53,null,1]
[null,6]

{"sheet":"Source_list","index":8,"n_rows":34,"n_cols":7,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Shape","Material","Scale (m)","Resource (kW/m)","Efficiency (%)","CAPEX (€)"]
[null,"Cuboid","PU-nylon",10,55,0.01,2000000]
[null,"Cuboid","PU-nylon",10,55,0.01,3000000]
[null,"Cuboid","PU-nylon",10,55,1,2000000]
[null,"Cuboid","PU-nylon",10,55,1,3000000]
[null,"Cuboid","PU-nylon",10,65,0.01,2000000]
[null,"Cuboid","PU-nylon",10,65,0.01,3000000]
[null,"Cuboid","PU-nylon",10,65,1,2000000]
[null,"Cuboid","PU-nylon",10,65,1,3000000]
[null,"Cuboid","PU-nylon",40,55,0.01,2000000]
[null,"Cuboid","PU-nylon",40,55,0.01,3000000]
[null,"Cuboid","PU-nylon",40,55,1,2000000]
[null,"Cuboid","PU-nylon",40,55,1,3000000]
[null,"Cuboid","PU-nylon",40,65,0.01,2000000]
[null,"Cuboid","PU-nylon",40,65,0.01,3000000]
[null,"Cuboid","PU-nylon",40,65,1,2000000]
[null,"Cuboid","PU-nylon",40,65,1,3000000]
[null,"Cuboid","Steel",10,55,0.01,2000000]
[null,"Cuboid","Steel",10,55,0.01,3000000]
[null,"Cuboid","Steel",10,55,1,2000000]
[null,"Cuboid","Steel",10,55,1,3000000]
[null,"Cuboid","Steel",10,65,0.01,2000000]
[null,"Cuboid","Steel",10,65,0.01,3000000]
[null,"Cuboid","Steel",10,65,1,2000000]
[null,"Cuboid","Steel",10,65,1,3000000]
[null,"Cuboid","Steel",40,55,0.01,2000000]
[null,"Cuboid","Steel",40,55,0.01,3000000]
[null,"Cuboid","Steel",40,55,1,2000000]
[null,"Cuboid","Steel",40,55,1,3000000]
[null,"Cuboid","Steel",40,65,0.01,2000000]
[null,"Cuboid","Steel",40,65,0.01,3000000]
[null,"Cuboid","Steel",40,65,1,2000000]
[null,"Cuboid","Steel",40,65,1,3000000]